company

SM CONSULT & INVEST AS

0677 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

30,45 %

Current Ratio

5,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 285 000	1 860 000	262 000	435 000
Net Income	848 000	1 427 000	171 000	360 000
Total Assets	3 091 000	2 821 000	1 298 000	1 156 000
Total Equity	2 785 000	1 990 000	563 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 285 000	1 860 000	262 000	435 000
Expenditure	242 000	100 000	42 000	38 000
Operating Profit	1 043 000	1 759 000	220 000	397 000
Financial Income	66 000	66 000	0	0
Financial Costs	0	14 000	1 000	3 000
Financial Balance	66 000	52 000	−1 000	−3 000
Earnings Before Tax	1 109 000	1 812 000	219 000	394 000
Tax	262 000	385 000	48 000	34 000
Net Income	848 000	1 427 000	171 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 515 000	1 201 000	1 050 000	1 065 000
Total Current Assets	1 576 000	1 620 000	248 000	91 000
Total Assets	3 091 000	2 821 000	1 298 000	1 156 000
Total Retained Equity	2 685 000	1 890 000	463 000	292 000
Total Equity	2 785 000	1 990 000	563 000	392 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	306 000	831 000	735 000	764 000
Total Equity and Debt	3 091 000	2 821 000	1 298 000	1 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 285 000	1 860 000	262 000	435 000
Other Income	0	0	0	0
Revenue	1 285 000	1 860 000	262 000	435 000
Cost of Goods Sold	0	69 000	0	0
Salary Costs	191 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	100 000	42 000	38 000
Operating Profit	1 043 000	1 759 000	220 000	397 000
Financial Income	66 000	66 000	0	0
Financial Costs	0	14 000	1 000	3 000
Financial Balance	66 000	52 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	848 000	1 427 000	171 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 515 000	1 201 000	1 050 000	1 065 000
Total Fixed Assets	1 515 000	1 201 000	1 050 000	1 065 000
Stock	665 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	911 000	1 620 000	248 000	91 000
Total Current Assets	1 576 000	1 620 000	248 000	91 000
Total Assets	3 091 000	2 821 000	1 298 000	1 156 000
Total Equity	2 785 000	1 990 000	563 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	47 000	433 000	56 000	102 000
Dividends	0	0	0	0
Other Current Debt	14 000	0	631 000	627 000
Total Current Debt	306 000	831 000	735 000	764 000
Total Equity and Debt	3 091 000	2 821 000	1 298 000	1 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,45 %	71,71 %	30,37 %	91,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,17 %	94,57 %	83,97 %	91,26 %
Current Ratio	5,15	1,95	0,34	0,12
Quick Ratio	−4,39	1,95	0,34	0,12
Equity Ratio	0,9	0,71	0,43	0,34
Gross Profit Margin	100 %	96,29 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English