SKÅRDAL EIENDOM AS

4707 VENNESLA

Finances

Share Ownership

Return on Equity

−34,62 %

Current Ratio

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	956 000	2 573 000	468 000
Net Income	−117 000	51 000	174 000	45 000
Total Assets	588 000	450 000	589 000	337 000
Total Equity	338 000	153 000	102 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	956 000	2 573 000	468 000
Expenditure	282 000	889 000	2 382 000	371 000
Operating Profit	−140 000	66 000	192 000	96 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	17 000	51 000
Financial Balance	−10 000	−15 000	−17 000	−51 000
Earnings Before Tax	−150 000	51 000	174 000	45 000
Tax	−33 000	0	0	0
Net Income	−117 000	51 000	174 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	193 000	233 000	294 000
Total Current Assets	437 000	257 000	356 000	43 000
Total Assets	588 000	450 000	589 000	337 000
Total Retained Equity	0	−1 000	−52 000	−227 000
Total Equity	338 000	153 000	102 000	−73 000
Total Long-Term Debt	231 000	207 000	286 000	0
Total Current Debt	19 000	90 000	201 000	409 000
Total Equity and Debt	588 000	450 000	589 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	143 000	872 000	2 573 000	210 000
Other Income	0	84 000	0	258 000
Revenue	143 000	956 000	2 573 000	468 000
Cost of Goods Sold	67 000	431 000	1 696 000	75 000
Salary Costs	5 000	79 000	416 000	42 000
Depreciation	42 000	53 000	61 000	33 000
Impairment	0	0	0	0
Expenditure	282 000	889 000	2 382 000	371 000
Operating Profit	−140 000	66 000	192 000	96 000
Financial Income	0	0	0	0
Financial Costs	10 000	15 000	17 000	51 000
Financial Balance	−10 000	−15 000	−17 000	−51 000
Dividends	0	0	0	0
Net Income	−117 000	51 000	174 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	193 000	233 000	294 000
Total Tangible Assets	151 000	193 000	233 000	294 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	151 000	193 000	233 000	294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	100 000	17 000	29 000
Total Current Assets	437 000	257 000	356 000	43 000
Total Assets	588 000	450 000	589 000	337 000
Total Equity	338 000	153 000	102 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	231 000	207 000	286 000	0
Creditors	17 000	28 000	90 000	65 000
Unpaid Taxes	1 000	19 000	72 000	28 000
Dividends	0	0	0	0
Other Current Debt	1 000	43 000	40 000	316 000
Total Current Debt	19 000	90 000	201 000	409 000
Total Equity and Debt	588 000	450 000	589 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,62 %	33,33 %	170,59 %	−61,64 %
Debt-to-Equity Ratio	0,68	1,35	2,8	−0
Operating Profit Margin	−97,9 %	6,9 %	7,46 %	20,51 %
Current Ratio	23	2,86	1,77	0,11
Quick Ratio	23	2,86	1,77	0,11
Equity Ratio	0,57	0,34	0,17	−0,22
Gross Profit Margin	53,15 %	54,92 %	34,08 %	83,97 %