THE CONTAINERSHIP COMPANY AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−75,88 %

Current Ratio

4,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−173 000	−163 000	−155 000	−200 000
Total Assets	286 000	472 000	624 000	808 000
Total Equity	228 000	401 000	565 000	720 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	174 000	163 000	155 000	201 000
Operating Profit	−173 000	−163 000	−155 000	−200 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−173 000	−163 000	−155 000	−200 000
Tax	0	0	0	0
Net Income	−173 000	−163 000	−155 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	286 000	472 000	624 000	808 000
Total Assets	286 000	472 000	624 000	808 000
Total Retained Equity	−1 122 000	−949 000	−785 000	−630 000
Total Equity	228 000	401 000	565 000	720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	71 000	60 000	88 000
Total Equity and Debt	286 000	472 000	624 000	808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	163 000	155 000	201 000
Operating Profit	−173 000	−163 000	−155 000	−200 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−173 000	−163 000	−155 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	450 000	602 000	785 000
Total Current Assets	286 000	472 000	624 000	808 000
Total Assets	286 000	472 000	624 000	808 000
Total Equity	228 000	401 000	565 000	720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	38 000	25 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	34 000	34 000	37 000
Total Current Debt	58 000	71 000	60 000	88 000
Total Equity and Debt	286 000	472 000	624 000	808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−75,88 %	−40,65 %	−27,43 %	−27,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,93	6,65	10,4	9,18
Quick Ratio	4,93	6,65	10,4	9,18
Equity Ratio	0,8	0,85	0,91	0,89
Gross Profit Margin	-	-	-	-