WINGSTERNES AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

533,33 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	221 000	167 000	37 000
Net Income	−208 000	133 000	32 000	133 000
Total Assets	334 000	517 000	294 000	13 000
Total Equity	−39 000	168 000	36 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	221 000	167 000	37 000
Expenditure	265 000	88 000	135 000	−96 000
Operating Profit	−208 000	133 000	32 000	133 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−208 000	133 000	32 000	133 000
Tax	0	0	0	0
Net Income	−208 000	133 000	32 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	297 000	369 000	165 000	6 000
Total Current Assets	37 000	148 000	129 000	8 000
Total Assets	334 000	517 000	294 000	13 000
Total Retained Equity	−139 000	68 000	−64 000	−96 000
Total Equity	−39 000	168 000	36 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	373 000	349 000	258 000	9 000
Total Equity and Debt	334 000	517 000	294 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	167 000	0
Other Income	56 000	221 000	0	37 000
Revenue	56 000	221 000	167 000	37 000
Cost of Goods Sold	0	0	58 000	0
Salary Costs	150 000	0	0	−146 000
Depreciation	94 000	39 000	21 000	28 000
Impairment	0	0	0	0
Expenditure	265 000	88 000	135 000	−96 000
Operating Profit	−208 000	133 000	32 000	133 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−208 000	133 000	32 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	6 000
Fixtures	297 000	369 000	165 000	0
Total Tangible Assets	297 000	369 000	165 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	297 000	369 000	165 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	75 000	105 000	2 000
Total Current Assets	37 000	148 000	129 000	8 000
Total Assets	334 000	517 000	294 000	13 000
Total Equity	−39 000	168 000	36 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−23 000	13 000	0
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	371 000	372 000	245 000	9 000
Total Current Debt	373 000	349 000	258 000	9 000
Total Equity and Debt	334 000	517 000	294 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	533,33 %	79,17 %	88,89 %	3 325 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−371,43 %	60,18 %	19,16 %	359,46 %
Current Ratio	0,1	0,42	0,5	0,89
Quick Ratio	0,1	0,42	0,5	0,89
Equity Ratio	−0,12	0,32	0,12	0,31
Gross Profit Margin	100 %	100 %	65,27 %	100 %