EIERSEKSJONSSAMEIET HAV OG HAGE

5004 BERGEN

Finances

Share Ownership

Return on Equity

3,33 %

Current Ratio

5,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	221 000	294 000	204 000
Net Income	20 000	71 000	−403 000	122 000
Total Assets	626 000	585 000	512 000	918 000
Total Equity	600 000	580 000	509 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	221 000	294 000	204 000
Expenditure	183 000	150 000	698 000	82 000
Operating Profit	19 000	71 000	−404 000	122 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	71 000	−403 000	122 000
Tax	0	0	0	0
Net Income	20 000	71 000	−403 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	491 000	491 000	491 000	491 000
Total Current Assets	135 000	95 000	22 000	427 000
Total Assets	626 000	585 000	512 000	918 000
Total Retained Equity	600 000	580 000	509 000	913 000
Total Equity	600 000	580 000	509 000	913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	5 000	3 000	6 000
Total Equity and Debt	626 000	585 000	512 000	918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	202 000	221 000	294 000	204 000
Revenue	202 000	221 000	294 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	150 000	698 000	82 000
Operating Profit	19 000	71 000	−404 000	122 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	20 000	71 000	−403 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	491 000	491 000	491 000	491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	491 000	491 000	491 000	491 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	491 000	491 000	491 000	491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	82 000	22 000	427 000
Total Current Assets	135 000	95 000	22 000	427 000
Total Assets	626 000	585 000	512 000	918 000
Total Equity	600 000	580 000	509 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	1 000	1 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	2 000	2 000
Total Current Debt	26 000	5 000	3 000	6 000
Total Equity and Debt	626 000	585 000	512 000	918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,33 %	12,24 %	−79,17 %	13,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,41 %	32,13 %	−137,41 %	59,8 %
Current Ratio	5,19	19	7,33	71,17
Quick Ratio	5,19	19	7,33	71,17
Equity Ratio	0,96	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table