KOLSBERG BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

120,44 %

Current Ratio

14,14

Debt-to-Equity Ratio

−1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 329 000	3 451 000	2 956 000	3 292 000
Net Income	−18 901 000	783 000	84 000	−429 000
Total Assets	7 549 000	3 349 000	2 597 000	2 586 000
Total Equity	−15 693 000	3 207 000	2 424 000	2 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 329 000	3 451 000	2 956 000	3 292 000
Expenditure	22 733 000	2 707 000	2 883 000	3 741 000
Operating Profit	−18 404 000	743 000	74 000	−449 000
Financial Income	133 000	40 000	10 000	19 000
Financial Costs	629 000	0	0	0
Financial Balance	−496 000	40 000	10 000	19 000
Earnings Before Tax	−18 901 000	783 000	84 000	−429 000
Tax	0	0	0	0
Net Income	−18 901 000	783 000	84 000	−429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	162 000	378 000	594 000
Total Current Assets	7 549 000	3 187 000	2 219 000	1 993 000
Total Assets	7 549 000	3 349 000	2 597 000	2 586 000
Total Retained Equity	15 693 000	3 207 000	2 424 000	2 341 000
Total Equity	−15 693 000	3 207 000	2 424 000	2 341 000
Total Long-Term Debt	22 708 000	0	0	0
Total Current Debt	534 000	141 000	172 000	246 000
Total Equity and Debt	7 549 000	3 349 000	2 597 000	2 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 329 000	3 451 000	2 956 000	3 292 000
Revenue	4 329 000	3 451 000	2 956 000	3 292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	309 000	213 000	305 000	409 000
Depreciation	162 000	216 000	216 000	216 000
Impairment	0	0	0	0
Expenditure	22 733 000	2 707 000	2 883 000	3 741 000
Operating Profit	−18 404 000	743 000	74 000	−449 000
Financial Income	133 000	40 000	10 000	19 000
Financial Costs	629 000	0	0	0
Financial Balance	−496 000	40 000	10 000	19 000
Dividends	0	0	0	0
Net Income	−18 901 000	783 000	84 000	−429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	162 000	378 000	593 000
Total Tangible Assets	0	162 000	378 000	593 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	162 000	378 000	594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 226 000	3 188 000	2 200 000	1 917 000
Total Current Assets	7 549 000	3 187 000	2 219 000	1 993 000
Total Assets	7 549 000	3 349 000	2 597 000	2 586 000
Total Equity	−15 693 000	3 207 000	2 424 000	2 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 708 000	0	0	0
Creditors	378 000	46 000	73 000	114 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	156 000	96 000	100 000	132 000
Total Current Debt	534 000	141 000	172 000	246 000
Total Equity and Debt	7 549 000	3 349 000	2 597 000	2 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,44 %	24,42 %	3,47 %	−18,33 %
Debt-to-Equity Ratio	−1,45	0	0	0
Operating Profit Margin	−425,13 %	21,53 %	2,5 %	−13,64 %
Current Ratio	14,14	22,6	12,9	8,1
Quick Ratio	14,14	22,6	12,9	8,1
Equity Ratio	−2,08	0,96	0,93	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %