SPURVEN AS

9454 ÅNSTAD

Finances

Share Ownership

Return on Equity

−2,15 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2019	2018	2017	2016
Revenue	13 000	59 000	50 000	46 000
Net Income	2 000	21 000	1 000	−37 000
Total Assets	1 000	0	3 000	1 000
Total Equity	−93 000	−96 000	−116 000	−117 000

Income (NOK)	2019	2018	2017	2016
Revenue	13 000	59 000	50 000	46 000
Expenditure	10 000	39 000	49 000	83 000
Operating Profit	2 000	21 000	1 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	21 000	1 000	−37 000
Tax	0	0	0	0
Net Income	2 000	21 000	1 000	−37 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	0	3 000	1 000
Total Assets	1 000	0	3 000	1 000
Total Retained Equity	−343 000	−346 000	−366 000	−367 000
Total Equity	−93 000	−96 000	−116 000	−117 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	93 000	95 000	119 000	117 000
Total Equity and Debt	1 000	0	3 000	1 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	13 000	59 000	47 000	46 000
Other Income	0	0	3 000	0
Revenue	13 000	59 000	50 000	46 000
Cost of Goods Sold	0	1 000	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	25 000
Impairment	0	0	0	0
Expenditure	10 000	39 000	49 000	83 000
Operating Profit	2 000	21 000	1 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	21 000	1 000	−37 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	0
Total Current Assets	1 000	0	3 000	1 000
Total Assets	1 000	0	3 000	1 000
Total Equity	−93 000	−96 000	−116 000	−117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	93 000	95 000	119 000	117 000
Total Current Debt	93 000	95 000	119 000	117 000
Total Equity and Debt	1 000	0	3 000	1 000

Financial indicators	2019	2018	2017	2016
Return on Equity	−2,15 %	−21,88 %	−0,86 %	31,62 %
Debt-to-Equity Ratio	−0,01	−0,01	−0	−0
Operating Profit Margin	15,38 %	35,59 %	2 %	−80,43 %
Current Ratio	0,01	0	0,03	0,01
Quick Ratio	0,01	0	0,03	0,01
Equity Ratio	−93	-	−38,67	−117
Gross Profit Margin	100 %	98,31 %	100 %	97,83 %