DIKEVEIEN 48 EIENDOM AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

6,88 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 239 000	7 825 000	6 391 000	7 501 000
Net Income	3 162 000	2 970 000	2 117 000	2 700 000
Total Assets	57 503 000	56 311 000	58 558 000	54 605 000
Total Equity	45 976 000	45 864 000	45 712 000	45 419 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 239 000	7 825 000	6 391 000	7 501 000
Expenditure	5 159 000	3 995 000	3 539 000	3 865 000
Operating Profit	4 080 000	3 829 000	2 852 000	3 636 000
Financial Income	70 000	71 000	104 000	13 000
Financial Costs	97 000	93 000	242 000	188 000
Financial Balance	−27 000	−22 000	−138 000	−175 000
Earnings Before Tax	4 053 000	3 807 000	2 715 000	3 461 000
Tax	892 000	838 000	597 000	761 000
Net Income	3 162 000	2 970 000	2 117 000	2 700 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 948 000	54 731 000	57 842 000	53 483 000
Total Current Assets	4 555 000	1 580 000	715 000	1 122 000
Total Assets	57 503 000	56 311 000	58 558 000	54 605 000
Total Retained Equity	4 377 000	4 265 000	4 113 000	3 821 000
Total Equity	45 976 000	45 864 000	45 712 000	45 419 000
Total Long-Term Debt	6 305 000	6 550 000	10 407 000	8 401 000
Total Current Debt	5 223 000	3 897 000	2 439 000	784 000
Total Equity and Debt	57 503 000	56 311 000	58 558 000	54 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 239 000	7 825 000	6 391 000	7 501 000
Revenue	9 239 000	7 825 000	6 391 000	7 501 000
Cost of Goods Sold	28 000	22 000	8 000	43 000
Salary Costs	0	0	0	0
Depreciation	1 551 000	1 572 000	1 514 000	1 463 000
Impairment	0	0	0	0
Expenditure	5 159 000	3 995 000	3 539 000	3 865 000
Operating Profit	4 080 000	3 829 000	2 852 000	3 636 000
Financial Income	70 000	71 000	104 000	13 000
Financial Costs	97 000	93 000	242 000	188 000
Financial Balance	−27 000	−22 000	−138 000	−175 000
Dividends	0	0	0	0
Net Income	3 162 000	2 970 000	2 117 000	2 700 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	51 689 000	51 258 000	52 818 000	53 483 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	51 689 000	51 258 000	52 818 000	53 483 000
Total Fiancial Fixed Assets	1 259 000	3 473 000	5 024 000	0
Total Fixed Assets	52 948 000	54 731 000	57 842 000	53 483 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 040 000	322 000	577 000	204 000
Total Current Assets	4 555 000	1 580 000	715 000	1 122 000
Total Assets	57 503 000	56 311 000	58 558 000	54 605 000
Total Equity	45 976 000	45 864 000	45 712 000	45 419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 305 000	6 550 000	10 407 000	8 401 000
Creditors	285 000	205 000	82 000	100 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 938 000	3 692 000	2 356 000	684 000
Total Current Debt	5 223 000	3 897 000	2 439 000	784 000
Total Equity and Debt	57 503 000	56 311 000	58 558 000	54 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,88 %	6,48 %	4,63 %	5,94 %
Debt-to-Equity Ratio	0,14	0,14	0,23	0,18
Operating Profit Margin	44,16 %	48,93 %	44,63 %	48,47 %
Current Ratio	0,87	0,41	0,29	1,43
Quick Ratio	0,87	0,41	0,29	1,43
Equity Ratio	0,8	0,81	0,78	0,83
Gross Profit Margin	99,7 %	99,72 %	99,87 %	99,43 %