NOVUM EIENDOMSMEGLING AS

0913 OSLO

Finances

Return on Equity

70,52 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 813 000	16 346 000	15 886 000	15 997 000
Net Income	909 000	1 641 000	1 584 000	1 087 000
Total Assets	3 872 000	5 394 000	4 950 000	4 030 000
Total Equity	1 289 000	1 180 000	1 008 000	2 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 813 000	16 346 000	15 886 000	15 997 000
Expenditure	13 700 000	14 266 000	13 913 000	14 696 000
Operating Profit	1 112 000	2 080 000	1 974 000	1 301 000
Financial Income	58 000	25 000	59 000	95 000
Financial Costs	3 000	1 000	3 000	2 000
Financial Balance	55 000	24 000	56 000	93 000
Earnings Before Tax	1 167 000	2 104 000	2 030 000	1 394 000
Tax	258 000	463 000	447 000	307 000
Net Income	909 000	1 641 000	1 584 000	1 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	20 000	37 000
Total Current Assets	3 872 000	5 388 000	4 930 000	3 994 000
Total Assets	3 872 000	5 394 000	4 950 000	4 030 000
Total Retained Equity	0	1 100 000	910 000	2 021 000
Total Equity	1 289 000	1 180 000	1 008 000	2 125 000
Total Long-Term Debt	13 000	15 000	10 000	25 000
Total Current Debt	2 570 000	4 199 000	3 932 000	1 880 000
Total Equity and Debt	3 872 000	5 394 000	4 950 000	4 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 688 000	16 313 000	15 279 000	15 947 000
Other Income	125 000	32 000	607 000	50 000
Revenue	14 813 000	16 346 000	15 886 000	15 997 000
Cost of Goods Sold	4 835 000	5 340 000	4 938 000	5 577 000
Salary Costs	5 843 000	5 952 000	6 007 000	6 111 000
Depreciation	6 000	14 000	17 000	14 000
Impairment	0	0	0	0
Expenditure	13 700 000	14 266 000	13 913 000	14 696 000
Operating Profit	1 112 000	2 080 000	1 974 000	1 301 000
Financial Income	58 000	25 000	59 000	95 000
Financial Costs	3 000	1 000	3 000	2 000
Financial Balance	55 000	24 000	56 000	93 000
Dividends	800 000	1 289 000	1 000 000	0
Net Income	909 000	1 641 000	1 584 000	1 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	20 000	37 000
Total Tangible Assets	0	6 000	20 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	20 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 209 000	2 222 000	2 537 000	2 114 000
Total Current Assets	3 872 000	5 388 000	4 930 000	3 994 000
Total Assets	3 872 000	5 394 000	4 950 000	4 030 000
Total Equity	1 289 000	1 180 000	1 008 000	2 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	15 000	10 000	25 000
Creditors	420 000	384 000	364 000	231 000
Unpaid Taxes	422 000	756 000	511 000	562 000
Dividends	800 000	1 289 000	1 000 000	0
Other Current Debt	668 000	1 313 000	1 595 000	817 000
Total Current Debt	2 570 000	4 199 000	3 932 000	1 880 000
Total Equity and Debt	3 872 000	5 394 000	4 950 000	4 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,52 %	139,07 %	157,14 %	51,15 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	7,51 %	12,72 %	12,43 %	8,13 %
Current Ratio	1,51	1,28	1,25	2,12
Quick Ratio	1,51	1,28	1,25	2,12
Equity Ratio	0,33	0,22	0,2	0,53
Gross Profit Margin	67,36 %	67,33 %	68,92 %	65,14 %