HÅKON BENTSEN

4515 MANDAL

Finances

Share Ownership

Return on Equity

569,35 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008
Revenue	423 000	488 000	510 000
Net Income	353 000	383 000	379 000
Total Assets	130 000	210 000	201 000
Total Equity	62 000	115 000	158 000

Income (NOK)	2010	2009	2008
Revenue	423 000	488 000	510 000
Expenditure	70 000	105 000	131 000
Operating Profit	353 000	383 000	379 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	353 000	383 000	379 000
Tax	0	0	0
Net Income	353 000	383 000	379 000

Balance (NOK)	2010	2009	2008
Total Fixed Assets	37 000	46 000	61 000
Total Current Assets	93 000	164 000	140 000
Total Assets	130 000	210 000	201 000
Total Retained Equity	0	0	158 000
Total Equity	62 000	115 000	158 000
Total Long-Term Debt	0	0	0
Total Current Debt	69 000	95 000	57 000
Total Equity and Debt	130 000	210 000	215 000

Cash flow (NOK)	2010	2009	2008
Sales Income	423 000	488 000	510 000
Other Income	0	0	0
Revenue	423 000	488 000	510 000
Cost of Goods Sold	0	0	12 000
Salary Costs	0	0	0
Depreciation	9 000	12 000	18 000
Impairment	0	0	0
Expenditure	70 000	105 000	131 000
Operating Profit	353 000	383 000	379 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	353 000	383 000	379 000

Balance details (NOK)	2010	2009	2008
Goodwill	37 000	46 000	61 000
Total Intangible Assets	37 000	46 000	61 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	37 000	46 000	61 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	93 000	164 000	140 000
Total Assets	130 000	210 000	201 000
Total Equity	62 000	115 000	158 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	50 000	66 000	33 000
Unpaid Taxes	18 000	30 000	23 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	69 000	95 000	57 000
Total Equity and Debt	130 000	210 000	215 000

Financial indicators	2010	2009	2008
Return on Equity	569,35 %	333,04 %	239,87 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	83,45 %	78,48 %	74,31 %
Current Ratio	1,35	1,73	2,46
Quick Ratio	1,35	1,73	2,46
Equity Ratio	0,48	0,55	0,79
Gross Profit Margin	100 %	100 %	97,65 %