CHRISFAM AS

4027 STAVANGER

Finances

Return on Equity

−2,27 %

Current Ratio

335,18

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	200 000	0	0
Net Income	−285 000	196 000	−19 000	31 681 000
Total Assets	12 776 000	19 257 000	18 962 000	33 481 000
Total Equity	12 571 000	19 134 000	18 938 000	18 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	200 000	0	0
Expenditure	405 000	101 000	54 000	12 000
Operating Profit	−265 000	100 000	−54 000	−12 000
Financial Income	36 000	134 000	149 000	31 724 000
Financial Costs	55 000	12 000	1 000	31 000
Financial Balance	−19 000	122 000	148 000	31 693 000
Earnings Before Tax	−285 000	221 000	95 000	31 681 000
Tax	0	25 000	114 000	0
Net Income	−285 000	196 000	−19 000	31 681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 088 000	15 331 000	9 000 000	22 700 000
Total Current Assets	3 687 000	3 927 000	9 962 000	10 781 000
Total Assets	12 776 000	19 257 000	18 962 000	33 481 000
Total Retained Equity	12 471 000	19 034 000	18 838 000	18 848 000
Total Equity	12 571 000	19 134 000	18 938 000	18 948 000
Total Long-Term Debt	194 000	88 000	12 000	20 000
Total Current Debt	11 000	36 000	13 000	14 513 000
Total Equity and Debt	12 776 000	19 257 000	18 962 000	33 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	140 000	200 000	0	0
Revenue	140 000	200 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	13 000	0	0
Impairment	0	0	0	0
Expenditure	405 000	101 000	54 000	12 000
Operating Profit	−265 000	100 000	−54 000	−12 000
Financial Income	36 000	134 000	149 000	31 724 000
Financial Costs	55 000	12 000	1 000	31 000
Financial Balance	−19 000	122 000	148 000	31 693 000
Dividends	6 278 000	0	0	13 700 000
Net Income	−285 000	196 000	−19 000	31 681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	6 228 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	103 000	0	0
Total Tangible Assets	53 000	6 331 000	0	0
Total Fiancial Fixed Assets	9 036 000	9 000 000	9 000 000	22 700 000
Total Fixed Assets	9 088 000	15 331 000	9 000 000	22 700 000
Stock	0	0	0	0
Total Investments	496 000	682 000	644 000	9 000
Cash, Bank	3 191 000	3 245 000	9 318 000	10 772 000
Total Current Assets	3 687 000	3 927 000	9 962 000	10 781 000
Total Assets	12 776 000	19 257 000	18 962 000	33 481 000
Total Equity	12 571 000	19 134 000	18 938 000	18 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	194 000	88 000	12 000	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	6 278 000	0	0	13 700 000
Other Current Debt	11 000	11 000	11 000	813 000
Total Current Debt	11 000	36 000	13 000	14 513 000
Total Equity and Debt	12 776 000	19 257 000	18 962 000	33 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,27 %	1,02 %	−0,1 %	167,2 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	−189,29 %	50 %	-	-
Current Ratio	335,18	109,08	766,31	0,74
Quick Ratio	335,18	109,08	766,31	0,74
Equity Ratio	0,98	0,99	1	0,57
Gross Profit Margin	100 %	100 %	-	-