company

SAMEIET BANKVEIEN 11

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−136,63 %

Current Ratio

3,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 175 000	2 930 000	2 349 000	1 752 000
Net Income	−470 000	238 000	580 000	−365 000
Total Assets	472 000	988 000	845 000	211 000
Total Equity	344 000	814 000	576 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 175 000	2 930 000	2 349 000	1 752 000
Expenditure	3 669 000	2 716 000	1 793 000	2 139 000
Operating Profit	−494 000	215 000	556 000	−387 000
Financial Income	24 000	23 000	23 000	23 000
Financial Costs	0	0	0	0
Financial Balance	24 000	23 000	23 000	23 000
Earnings Before Tax	−470 000	238 000	580 000	−365 000
Tax	0	0	0	0
Net Income	−470 000	238 000	580 000	−365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	472 000	988 000	845 000	210 000
Total Assets	472 000	988 000	845 000	211 000
Total Retained Equity	344 000	814 000	576 000	4 000
Total Equity	344 000	814 000	576 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	174 000	269 000	214 000
Total Equity and Debt	472 000	988 000	845 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 175 000	2 930 000	2 349 000	1 752 000
Revenue	3 175 000	2 930 000	2 349 000	1 752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	124 000	83 000	93 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 669 000	2 716 000	1 793 000	2 139 000
Operating Profit	−494 000	215 000	556 000	−387 000
Financial Income	24 000	23 000	23 000	23 000
Financial Costs	0	0	0	0
Financial Balance	24 000	23 000	23 000	23 000
Dividends	0	0	0	0
Net Income	−470 000	238 000	580 000	−365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	322 000	611 000	501 000	121 000
Total Current Assets	472 000	988 000	845 000	210 000
Total Assets	472 000	988 000	845 000	211 000
Total Equity	344 000	814 000	576 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	75 000	116 000	243 000	187 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	58 000	26 000	27 000
Total Current Debt	128 000	174 000	269 000	214 000
Total Equity and Debt	472 000	988 000	845 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−136,63 %	29,24 %	100,69 %	9 125 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−15,56 %	7,34 %	23,67 %	−22,09 %
Current Ratio	3,69	5,68	3,14	0,98
Quick Ratio	3,69	5,68	3,14	0,98
Equity Ratio	0,73	0,82	0,68	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English