SIGVE STOKLAND AS

8516 NARVIK

Finances

Share Ownership

Return on Equity

216,73 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 296 000	1 452 000	1 300 000	1 402 000
Net Income	544 000	554 000	565 000	640 000
Total Assets	1 065 000	2 315 000	2 132 000	1 561 000
Total Equity	251 000	247 000	1 481 000	1 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 296 000	1 452 000	1 300 000	1 402 000
Expenditure	611 000	780 000	601 000	594 000
Operating Profit	685 000	672 000	699 000	808 000
Financial Income	13 000	39 000	27 000	15 000
Financial Costs	0	1 000	0	1 000
Financial Balance	13 000	38 000	27 000	14 000
Earnings Before Tax	698 000	710 000	726 000	822 000
Tax	154 000	156 000	161 000	182 000
Net Income	544 000	554 000	565 000	640 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	8 000	8 000
Total Current Assets	1 057 000	2 306 000	2 124 000	1 553 000
Total Assets	1 065 000	2 315 000	2 132 000	1 561 000
Total Retained Equity	147 000	143 000	1 377 000	1 202 000
Total Equity	251 000	247 000	1 481 000	1 306 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	814 000	2 068 000	651 000	255 000
Total Equity and Debt	1 065 000	2 315 000	2 132 000	1 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 296 000	1 452 000	1 300 000	1 402 000
Other Income	0	0	0	0
Revenue	1 296 000	1 452 000	1 300 000	1 402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	428 000	577 000	395 000	378 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	611 000	780 000	601 000	594 000
Operating Profit	685 000	672 000	699 000	808 000
Financial Income	13 000	39 000	27 000	15 000
Financial Costs	0	1 000	0	1 000
Financial Balance	13 000	38 000	27 000	14 000
Dividends	540 000	1 788 000	0	0
Net Income	544 000	554 000	565 000	640 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	8 000	8 000	8 000
Total Tangible Assets	8 000	8 000	8 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	8 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	331 000	318 000	332 000
Total Current Assets	1 057 000	2 306 000	2 124 000	1 553 000
Total Assets	1 065 000	2 315 000	2 132 000	1 561 000
Total Equity	251 000	247 000	1 481 000	1 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	111 000	114 000	92 000	88 000
Dividends	540 000	1 788 000	0	0
Other Current Debt	9 000	9 000	508 000	4 000
Total Current Debt	814 000	2 068 000	651 000	255 000
Total Equity and Debt	1 065 000	2 315 000	2 132 000	1 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	216,73 %	224,29 %	38,15 %	49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,85 %	46,28 %	53,77 %	57,63 %
Current Ratio	1,3	1,12	3,26	6,09
Quick Ratio	1,3	1,12	3,26	6,09
Equity Ratio	0,24	0,11	0,69	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %