LENKEN SAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

21,49 %

Current Ratio

38,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 415 000	2 019 000	1 827 000	1 931 000
Net Income	506 000	1 200 000	936 000	1 162 000
Total Assets	2 417 000	2 527 000	1 939 000	1 649 000
Total Equity	2 355 000	2 418 000	1 795 000	1 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 415 000	2 019 000	1 827 000	1 931 000
Expenditure	917 000	831 000	911 000	790 000
Operating Profit	498 000	1 188 000	916 000	1 141 000
Financial Income	8 000	12 000	20 000	21 000
Financial Costs	0	0	0	0
Financial Balance	8 000	12 000	20 000	21 000
Earnings Before Tax	506 000	1 200 000	936 000	1 162 000
Tax	0	0	0	0
Net Income	506 000	1 200 000	936 000	1 162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 416 000	2 527 000	1 939 000	1 648 000
Total Assets	2 417 000	2 527 000	1 939 000	1 649 000
Total Retained Equity	2 355 000	2 418 000	1 795 000	1 440 000
Total Equity	2 355 000	2 418 000	1 795 000	1 440 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	109 000	145 000	208 000
Total Equity and Debt	2 417 000	2 527 000	1 939 000	1 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 415 000	2 019 000	1 827 000	1 931 000
Revenue	1 415 000	2 019 000	1 827 000	1 931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	266 000	131 000	184 000	154 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	917 000	831 000	911 000	790 000
Operating Profit	498 000	1 188 000	916 000	1 141 000
Financial Income	8 000	12 000	20 000	21 000
Financial Costs	0	0	0	0
Financial Balance	8 000	12 000	20 000	21 000
Dividends	0	0	0	0
Net Income	506 000	1 200 000	936 000	1 162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 271 000	2 424 000	1 894 000	1 490 000
Total Current Assets	2 416 000	2 527 000	1 939 000	1 648 000
Total Assets	2 417 000	2 527 000	1 939 000	1 649 000
Total Equity	2 355 000	2 418 000	1 795 000	1 440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	6 000	104 000	184 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	103 000	41 000	25 000
Total Current Debt	62 000	109 000	145 000	208 000
Total Equity and Debt	2 417 000	2 527 000	1 939 000	1 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,49 %	49,63 %	52,14 %	80,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,19 %	58,84 %	50,14 %	59,09 %
Current Ratio	38,97	23,18	13,37	7,92
Quick Ratio	38,97	23,18	13,37	7,92
Equity Ratio	0,97	0,96	0,93	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %