BISKOP GRIMKJELLSGATE 4 A

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,93 %

Current Ratio

0,25

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 349 000	1 247 000	1 249 000	1 191 000
Net Income	955 000	851 000	808 000	709 000
Total Assets	7 591 000	7 473 000	6 905 000	6 378 000
Total Equity	4 164 000	5 014 000	4 163 000	3 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 349 000	1 247 000	1 249 000	1 191 000
Expenditure	204 000	210 000	224 000	192 000
Operating Profit	1 145 000	1 038 000	1 024 000	999 000
Financial Income	153 000	104 000	83 000	4 000
Financial Costs	72 000	51 000	71 000	93 000
Financial Balance	81 000	53 000	12 000	−89 000
Earnings Before Tax	1 225 000	1 090 000	1 036 000	910 000
Tax	270 000	240 000	228 000	200 000
Net Income	955 000	851 000	808 000	709 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 255 000	7 229 000	6 493 000	6 237 000
Total Current Assets	336 000	244 000	412 000	141 000
Total Assets	7 591 000	7 473 000	6 905 000	6 378 000
Total Retained Equity	4 017 000	4 867 000	4 017 000	3 209 000
Total Equity	4 164 000	5 014 000	4 163 000	3 355 000
Total Long-Term Debt	2 059 000	2 206 000	2 500 000	2 721 000
Total Current Debt	1 368 000	253 000	241 000	302 000
Total Equity and Debt	7 591 000	7 473 000	6 905 000	6 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 349 000	1 247 000	1 249 000	1 191 000
Revenue	1 349 000	1 247 000	1 249 000	1 191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	204 000	210 000	224 000	192 000
Operating Profit	1 145 000	1 038 000	1 024 000	999 000
Financial Income	153 000	104 000	83 000	4 000
Financial Costs	72 000	51 000	71 000	93 000
Financial Balance	81 000	53 000	12 000	−89 000
Dividends	0	0	0	0
Net Income	955 000	851 000	808 000	709 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 757 000	2 757 000	2 757 000	2 757 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 757 000	2 757 000	2 757 000	2 757 000
Total Fiancial Fixed Assets	4 498 000	4 472 000	3 736 000	3 480 000
Total Fixed Assets	7 255 000	7 229 000	6 493 000	6 237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	244 000	412 000	141 000
Total Current Assets	336 000	244 000	412 000	141 000
Total Assets	7 591 000	7 473 000	6 905 000	6 378 000
Total Equity	4 164 000	5 014 000	4 163 000	3 355 000
Short-Term Group Debt	1 228 000	0	0	0
Total Long-Term Debt	2 059 000	2 206 000	2 500 000	2 721 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	139 000	13 000	13 000	102 000
Total Current Debt	1 368 000	253 000	241 000	302 000
Total Equity and Debt	7 591 000	7 473 000	6 905 000	6 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,93 %	16,97 %	19,41 %	21,13 %
Debt-to-Equity Ratio	0,49	0,44	0,6	0,81
Operating Profit Margin	84,88 %	83,24 %	81,99 %	83,88 %
Current Ratio	0,25	0,96	1,71	0,47
Quick Ratio	0,25	0,96	1,71	0,47
Equity Ratio	0,55	0,67	0,6	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %