HUSETH AS

0198 OSLO

Finances

Share Ownership

Return on Equity

−21,15 %

Current Ratio

1,65

Debt-to-Equity Ratio

78,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	480 000	454 000	379 000
Net Income	−44 000	−52 000	−7 000	−531 000
Total Assets	16 636 000	16 675 000	10 386 000	10 402 000
Total Equity	208 000	252 000	−1 696 000	−1 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	480 000	454 000	379 000
Expenditure	278 000	219 000	172 000	579 000
Operating Profit	428 000	261 000	282 000	−199 000
Financial Income	2 000	2 000	3 000	0
Financial Costs	474 000	315 000	292 000	332 000
Financial Balance	−472 000	−313 000	−289 000	−332 000
Earnings Before Tax	−44 000	−52 000	−7 000	−531 000
Tax	0	0	0	0
Net Income	−44 000	−52 000	−7 000	−531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 545 000	16 545 000	10 386 000	10 386 000
Total Current Assets	91 000	130 000	0	16 000
Total Assets	16 636 000	16 675 000	10 386 000	10 402 000
Total Retained Equity	0	0	−1 796 000	−1 789 000
Total Equity	208 000	252 000	−1 696 000	−1 689 000
Total Long-Term Debt	16 373 000	10 100 000	5 767 000	5 767 000
Total Current Debt	55 000	6 323 000	6 314 000	6 323 000
Total Equity and Debt	16 636 000	16 675 000	10 386 000	10 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	75 000	0
Other Income	706 000	480 000	379 000	379 000
Revenue	706 000	480 000	454 000	379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	219 000	172 000	579 000
Operating Profit	428 000	261 000	282 000	−199 000
Financial Income	2 000	2 000	3 000	0
Financial Costs	474 000	315 000	292 000	332 000
Financial Balance	−472 000	−313 000	−289 000	−332 000
Dividends	0	0	0	0
Net Income	−44 000	−52 000	−7 000	−531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 545 000	16 545 000	10 386 000	10 386 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 545 000	16 545 000	10 386 000	10 386 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 545 000	16 545 000	10 386 000	10 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	130 000	0	0
Total Current Assets	91 000	130 000	0	16 000
Total Assets	16 636 000	16 675 000	10 386 000	10 402 000
Total Equity	208 000	252 000	−1 696 000	−1 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 373 000	10 100 000	5 767 000	5 767 000
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	18 000	0
Dividends	0	0	0	0
Other Current Debt	55 000	6 323 000	5 588 000	5 646 000
Total Current Debt	55 000	6 323 000	6 314 000	6 323 000
Total Equity and Debt	16 636 000	16 675 000	10 386 000	10 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,15 %	−20,63 %	0,41 %	31,44 %
Debt-to-Equity Ratio	78,72	40,08	−3,4	−3,41
Operating Profit Margin	60,62 %	54,38 %	62,11 %	−52,51 %
Current Ratio	1,65	0,02	0	0
Quick Ratio	1,65	0,02	0	0
Equity Ratio	0,01	0,02	−0,16	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %