GRAJA INVEST AS

1162 OSLO

Finances

Return on Equity

199,72 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	55 789 000	4 814 000	4 534 000	2 141 000
Total Assets	38 037 000	194 000	4 951 000	2 423 000
Total Equity	27 933 000	143 000	330 000	395 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	29 000	13 000	15 000
Operating Profit	−41 000	−29 000	−13 000	−15 000
Financial Income	55 995 000	4 870 000	4 558 000	2 173 000
Financial Costs	81 000	0	0	0
Financial Balance	55 914 000	4 870 000	4 558 000	2 173 000
Earnings Before Tax	55 873 000	4 841 000	4 545 000	2 158 000
Tax	84 000	27 000	11 000	17 000
Net Income	55 789 000	4 814 000	4 534 000	2 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 498 000	61 000	61 000	67 000
Total Current Assets	36 539 000	133 000	4 890 000	2 355 000
Total Assets	38 037 000	194 000	4 951 000	2 423 000
Total Retained Equity	27 833 000	43 000	230 000	295 000
Total Equity	27 933 000	143 000	330 000	395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 105 000	50 000	4 621 000	2 027 000
Total Equity and Debt	38 037 000	194 000	4 951 000	2 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	29 000	13 000	15 000
Operating Profit	−41 000	−29 000	−13 000	−15 000
Financial Income	55 995 000	4 870 000	4 558 000	2 173 000
Financial Costs	81 000	0	0	0
Financial Balance	55 914 000	4 870 000	4 558 000	2 173 000
Dividends	0	0	4 600 000	2 000 000
Net Income	55 789 000	4 814 000	4 534 000	2 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 498 000	61 000	61 000	67 000
Total Fixed Assets	1 498 000	61 000	61 000	67 000
Stock	0	0	0	0
Total Investments	18 305 000	0	0	0
Cash, Bank	9 841 000	133 000	1 890 000	2 355 000
Total Current Assets	36 539 000	133 000	4 890 000	2 355 000
Total Assets	38 037 000	194 000	4 951 000	2 423 000
Total Equity	27 933 000	143 000	330 000	395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	4 600 000	2 000 000
Other Current Debt	10 010 000	10 000	10 000	10 000
Total Current Debt	10 105 000	50 000	4 621 000	2 027 000
Total Equity and Debt	38 037 000	194 000	4 951 000	2 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	199,72 %	3 366,43 %	1 373,94 %	542,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,62	2,66	1,06	1,16
Quick Ratio	3,62	2,66	1,06	1,16
Equity Ratio	0,73	0,74	0,07	0,16
Gross Profit Margin	-	-	-	-