HOEL MARKETING AS

2420 TRYSIL

Finances

Return on Equity

73,48 %

Current Ratio

2 920,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 944 000	903 000	271 000	379 000
Total Assets	14 898 000	4 129 000	3 643 000	3 727 000
Total Equity	14 893 000	4 124 000	3 521 000	3 558 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	4 000	4 000	3 000
Operating Profit	−20 000	−4 000	−4 000	−3 000
Financial Income	10 965 000	961 000	277 000	384 000
Financial Costs	0	49 000	0	0
Financial Balance	10 965 000	912 000	277 000	384 000
Earnings Before Tax	10 944 000	908 000	273 000	382 000
Tax	0	5 000	2 000	2 000
Net Income	10 944 000	903 000	271 000	379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	297 000	12 000	61 000	61 000
Total Current Assets	14 601 000	4 117 000	3 582 000	3 666 000
Total Assets	14 898 000	4 129 000	3 643 000	3 727 000
Total Retained Equity	14 793 000	4 024 000	3 421 000	3 458 000
Total Equity	14 893 000	4 124 000	3 521 000	3 558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	5 000	123 000	169 000
Total Equity and Debt	14 898 000	4 129 000	3 643 000	3 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	4 000	4 000	3 000
Operating Profit	−20 000	−4 000	−4 000	−3 000
Financial Income	10 965 000	961 000	277 000	384 000
Financial Costs	0	49 000	0	0
Financial Balance	10 965 000	912 000	277 000	384 000
Dividends	0	0	0	0
Net Income	10 944 000	903 000	271 000	379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	297 000	12 000	61 000	61 000
Total Fixed Assets	297 000	12 000	61 000	61 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	7 394 000	3 938 000	3 579 000	3 663 000
Total Current Assets	14 601 000	4 117 000	3 582 000	3 666 000
Total Assets	14 898 000	4 129 000	3 643 000	3 727 000
Total Equity	14 893 000	4 124 000	3 521 000	3 558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	121 000	166 000
Total Current Debt	5 000	5 000	123 000	169 000
Total Equity and Debt	14 898 000	4 129 000	3 643 000	3 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,48 %	21,9 %	7,7 %	10,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 920,2	823,4	29,12	21,69
Quick Ratio	2 920,2	823,4	29,12	21,69
Equity Ratio	1	1	0,97	0,95
Gross Profit Margin	-	-	-	-