KONGSBERGLAW, LEIF O. HAUGEN

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

709,09 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2012	2011	2010	2009
Revenue	421 000	1 750 000	1 845 000	1 955 000
Net Income	312 000	1 435 000	1 442 000	1 742 000
Total Assets	48 000	642 000	912 000	1 304 000
Total Equity	44 000	400 000	548 000	1 090 000

Income (NOK)	2012	2011	2010	2009
Revenue	421 000	1 750 000	1 845 000	1 955 000
Expenditure	108 000	305 000	391 000	213 000
Operating Profit	313 000	1 445 000	1 455 000	1 742 000
Financial Income	0	1 000	0	1 000
Financial Costs	2 000	12 000	13 000	1 000
Financial Balance	−2 000	−11 000	−13 000	0
Earnings Before Tax	312 000	1 435 000	1 442 000	1 742 000
Tax	0	0	0	0
Net Income	312 000	1 435 000	1 442 000	1 742 000

Balance (NOK)	2012	2011	2010	2009
Total Fixed Assets	0	324 000	432 000	33 000
Total Current Assets	48 000	318 000	480 000	1 271 000
Total Assets	48 000	642 000	912 000	1 304 000
Total Retained Equity	44 000	400 000	548 000	1 090 000
Total Equity	44 000	400 000	548 000	1 090 000
Total Long-Term Debt	0	163 000	207 000	0
Total Current Debt	4 000	79 000	157 000	214 000
Total Equity and Debt	48 000	642 000	912 000	1 304 000

Cash flow (NOK)	2012	2011	2010	2009
Sales Income	391 000	1 750 000	1 845 000	1 955 000
Other Income	30 000	0	0	0
Revenue	421 000	1 750 000	1 845 000	1 955 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	108 000	108 000	20 000
Impairment	0	0	0	0
Expenditure	108 000	305 000	391 000	213 000
Operating Profit	313 000	1 445 000	1 455 000	1 742 000
Financial Income	0	1 000	0	1 000
Financial Costs	2 000	12 000	13 000	1 000
Financial Balance	−2 000	−11 000	−13 000	0
Dividends	0	0	0	0
Net Income	312 000	1 435 000	1 442 000	1 742 000

Balance details (NOK)	2012	2011	2010	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	324 000	432 000	33 000
Total Tangible Assets	0	324 000	432 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	324 000	432 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	103 000	47 000	23 000
Total Current Assets	48 000	318 000	480 000	1 271 000
Total Assets	48 000	642 000	912 000	1 304 000
Total Equity	44 000	400 000	548 000	1 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	163 000	207 000	0
Creditors	2 000	11 000	43 000	43 000
Unpaid Taxes	2 000	68 000	80 000	171 000
Dividends	0	0	0	0
Other Current Debt	0	0	35 000	0
Total Current Debt	4 000	79 000	157 000	214 000
Total Equity and Debt	48 000	642 000	912 000	1 304 000

Financial indicators	2012	2011	2010	2009
Return on Equity	709,09 %	358,75 %	263,14 %	159,82 %
Debt-to-Equity Ratio	0	0,41	0,38	0
Operating Profit Margin	74,35 %	82,57 %	78,86 %	89,1 %
Current Ratio	12	4,03	3,06	5,94
Quick Ratio	12	4,03	3,06	5,94
Equity Ratio	0,92	0,62	0,6	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %