JOLAN EIENDOM AS

2420 TRYSIL

Finances

Return on Equity

−0,38 %

Current Ratio

0,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	151 000	51 000	86 000	171 000
Net Income	−6 000	−98 000	−95 000	−20 000
Total Assets	1 736 000	1 736 000	1 836 000	1 924 000
Total Equity	1 580 000	1 586 000	1 684 000	1 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	151 000	51 000	86 000	171 000
Expenditure	155 000	147 000	179 000	189 000
Operating Profit	−4 000	−96 000	−93 000	−18 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	−6 000	−98 000	−95 000	−20 000
Tax	0	0	0	0
Net Income	−6 000	−98 000	−95 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 647 000	1 702 000	1 758 000	1 823 000
Total Current Assets	89 000	34 000	77 000	100 000
Total Assets	1 736 000	1 736 000	1 836 000	1 924 000
Total Retained Equity	−1 420 000	−1 414 000	−1 316 000	−1 221 000
Total Equity	1 580 000	1 586 000	1 684 000	1 779 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	150 000	152 000	145 000
Total Equity and Debt	1 736 000	1 736 000	1 836 000	1 924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	151 000	51 000	86 000	171 000
Revenue	151 000	51 000	86 000	171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	44 000	44 000
Depreciation	55 000	57 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	155 000	147 000	179 000	189 000
Operating Profit	−4 000	−96 000	−93 000	−18 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−6 000	−98 000	−95 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 647 000	1 695 000	1 744 000	1 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	15 000	23 000
Total Tangible Assets	1 647 000	1 702 000	1 758 000	1 815 000
Total Fiancial Fixed Assets	0	0	0	8 000
Total Fixed Assets	1 647 000	1 702 000	1 758 000	1 823 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	12 000	69 000	79 000
Total Current Assets	89 000	34 000	77 000	100 000
Total Assets	1 736 000	1 736 000	1 836 000	1 924 000
Total Equity	1 580 000	1 586 000	1 684 000	1 779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	152 000	150 000	148 000	145 000
Total Current Debt	156 000	150 000	152 000	145 000
Total Equity and Debt	1 736 000	1 736 000	1 836 000	1 924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,38 %	−6,18 %	−5,64 %	−1,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,65 %	−188,24 %	−108,14 %	−10,53 %
Current Ratio	0,57	0,23	0,51	0,69
Quick Ratio	0,57	0,23	0,51	0,69
Equity Ratio	0,91	0,91	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %