ATRIUM BYGG AS

1176 OSLO

Finances

Return on Equity

6,74 %

Current Ratio

10,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	8 000	0	0
Net Income	564 000	1 321 000	1 690 000	815 000
Total Assets	8 821 000	8 302 000	7 982 000	7 589 000
Total Equity	8 362 000	8 198 000	7 877 000	7 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	8 000	0	0
Expenditure	7 000	14 000	10 000	9 000
Operating Profit	−4 000	−6 000	−10 000	−9 000
Financial Income	681 000	1 334 000	1 707 000	828 000
Financial Costs	112 000	0	0	0
Financial Balance	569 000	1 334 000	1 707 000	828 000
Earnings Before Tax	564 000	1 329 000	1 698 000	819 000
Tax	0	8 000	8 000	4 000
Net Income	564 000	1 321 000	1 690 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 930 000	6 061 000	61 000	64 000
Total Current Assets	4 891 000	2 242 000	7 921 000	7 525 000
Total Assets	8 821 000	8 302 000	7 982 000	7 589 000
Total Retained Equity	8 258 000	8 094 000	7 773 000	7 383 000
Total Equity	8 362 000	8 198 000	7 877 000	7 487 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	458 000	104 000	104 000	101 000
Total Equity and Debt	8 821 000	8 302 000	7 982 000	7 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 000	8 000	0	0
Revenue	2 000	8 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	−38 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	14 000	10 000	9 000
Operating Profit	−4 000	−6 000	−10 000	−9 000
Financial Income	681 000	1 334 000	1 707 000	828 000
Financial Costs	112 000	0	0	0
Financial Balance	569 000	1 334 000	1 707 000	828 000
Dividends	400 000	0	0	0
Net Income	564 000	1 321 000	1 690 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 930 000	6 061 000	61 000	64 000
Total Fixed Assets	3 930 000	6 061 000	61 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 891 000	2 242 000	7 921 000	7 525 000
Total Current Assets	4 891 000	2 242 000	7 921 000	7 525 000
Total Assets	8 821 000	8 302 000	7 982 000	7 589 000
Total Equity	8 362 000	8 198 000	7 877 000	7 487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	5 000	5 000	5 000
Dividends	400 000	0	0	0
Other Current Debt	58 000	92 000	92 000	92 000
Total Current Debt	458 000	104 000	104 000	101 000
Total Equity and Debt	8 821 000	8 302 000	7 982 000	7 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	16,11 %	21,45 %	10,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−200 %	−75 %	-	-
Current Ratio	10,68	21,56	76,16	74,5
Quick Ratio	10,68	21,56	76,16	74,5
Equity Ratio	0,95	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	-	-