ADVOKAT LARS TRYGVE JENSSEN AS

0161 OSLO

Finances

Return on Equity

17,45 %

Current Ratio

13,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 533 000	8 453 000	3 458 000	1 474 000
Total Assets	9 484 000	11 551 000	5 142 000	3 606 000
Total Equity	8 784 000	10 251 000	4 099 000	2 941 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	84 000	64 000	15 000	45 000
Operating Profit	−84 000	−64 000	−15 000	−45 000
Financial Income	3 978 000	9 558 000	4 526 000	2 599 000
Financial Costs	1 675 000	212 000	227 000	487 000
Financial Balance	2 303 000	9 346 000	4 299 000	2 112 000
Earnings Before Tax	2 218 000	9 282 000	4 283 000	2 068 000
Tax	685 000	829 000	826 000	594 000
Net Income	1 533 000	8 453 000	3 458 000	1 474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	95 000	95 000	95 000
Total Current Assets	9 389 000	11 456 000	5 048 000	3 511 000
Total Assets	9 484 000	11 551 000	5 142 000	3 606 000
Total Retained Equity	8 634 000	10 101 000	3 949 000	2 791 000
Total Equity	8 784 000	10 251 000	4 099 000	2 941 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	699 000	1 300 000	1 044 000	665 000
Total Equity and Debt	9 484 000	11 551 000	5 142 000	3 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	64 000	15 000	45 000
Operating Profit	−84 000	−64 000	−15 000	−45 000
Financial Income	3 978 000	9 558 000	4 526 000	2 599 000
Financial Costs	1 675 000	212 000	227 000	487 000
Financial Balance	2 303 000	9 346 000	4 299 000	2 112 000
Dividends	3 000 000	2 300 000	2 300 000	0
Net Income	1 533 000	8 453 000	3 458 000	1 474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	95 000	95 000	95 000	95 000
Total Fixed Assets	95 000	95 000	95 000	95 000
Stock	0	0	0	0
Total Investments	8 204 000	10 811 000	4 918 000	3 248 000
Cash, Bank	1 182 000	645 000	130 000	264 000
Total Current Assets	9 389 000	11 456 000	5 048 000	3 511 000
Total Assets	9 484 000	11 551 000	5 142 000	3 606 000
Total Equity	8 784 000	10 251 000	4 099 000	2 941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	2 300 000	2 300 000	0
Other Current Debt	13 000	471 000	218 000	71 000
Total Current Debt	699 000	1 300 000	1 044 000	665 000
Total Equity and Debt	9 484 000	11 551 000	5 142 000	3 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,45 %	82,46 %	84,36 %	50,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,43	8,81	4,84	5,28
Quick Ratio	13,43	8,81	4,84	5,28
Equity Ratio	0,93	0,89	0,8	0,82
Gross Profit Margin	-	-	-	-