SKATTØRVEGEN 56 AS

9018 TROMSØ

Finances

Share Ownership

Return on Equity

3,67 %

Current Ratio

4,01

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	482 000	497 000	652 000	669 000
Net Income	65 000	68 000	168 000	197 000
Total Assets	4 592 000	4 840 000	5 061 000	5 205 000
Total Equity	1 770 000	1 705 000	1 637 000	1 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	482 000	497 000	652 000	669 000
Expenditure	343 000	353 000	370 000	339 000
Operating Profit	139 000	144 000	282 000	331 000
Financial Income	0	0	0	0
Financial Costs	55 000	57 000	67 000	78 000
Financial Balance	−55 000	−57 000	−67 000	−78 000
Earnings Before Tax	84 000	87 000	215 000	253 000
Tax	18 000	19 000	47 000	56 000
Net Income	65 000	68 000	168 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 003 000	4 167 000	4 315 000	4 460 000
Total Current Assets	589 000	673 000	746 000	745 000
Total Assets	4 592 000	4 840 000	5 061 000	5 205 000
Total Retained Equity	620 000	555 000	487 000	319 000
Total Equity	1 770 000	1 705 000	1 637 000	1 469 000
Total Long-Term Debt	2 674 000	2 937 000	3 200 000	3 464 000
Total Current Debt	147 000	198 000	224 000	272 000
Total Equity and Debt	4 592 000	4 840 000	5 061 000	5 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	482 000	497 000	652 000	669 000
Revenue	482 000	497 000	652 000	669 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	168 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	343 000	353 000	370 000	339 000
Operating Profit	139 000	144 000	282 000	331 000
Financial Income	0	0	0	0
Financial Costs	55 000	57 000	67 000	78 000
Financial Balance	−55 000	−57 000	−67 000	−78 000
Dividends	0	0	0	0
Net Income	65 000	68 000	168 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	55 000	36 000	13 000
Real Eastate	3 944 000	4 112 000	4 279 000	4 447 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 944 000	4 112 000	4 279 000	4 447 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 003 000	4 167 000	4 315 000	4 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	496 000	651 000	657 000
Total Current Assets	589 000	673 000	746 000	745 000
Total Assets	4 592 000	4 840 000	5 061 000	5 205 000
Total Equity	1 770 000	1 705 000	1 637 000	1 469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 674 000	2 937 000	3 200 000	3 464 000
Creditors	10 000	3 000	3 000	1 000
Unpaid Taxes	0	23 000	20 000	30 000
Dividends	0	0	0	0
Other Current Debt	115 000	131 000	131 000	173 000
Total Current Debt	147 000	198 000	224 000	272 000
Total Equity and Debt	4 592 000	4 840 000	5 061 000	5 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,67 %	3,99 %	10,26 %	13,41 %
Debt-to-Equity Ratio	1,51	1,72	1,95	2,36
Operating Profit Margin	28,84 %	28,97 %	43,25 %	49,48 %
Current Ratio	4,01	3,4	3,33	2,74
Quick Ratio	4,01	3,4	3,33	2,74
Equity Ratio	0,39	0,35	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %