STIFTELSEN SALEM DIAKONI TRONDHEIM

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

−9,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 999 000	2 254 000	506 000	1 417 000
Total Assets	21 508 000	23 507 000	21 252 000	20 747 000
Total Equity	21 508 000	23 507 000	21 252 000	20 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	947 000	641 000	441 000	580 000
Operating Profit	−947 000	−641 000	−441 000	−580 000
Financial Income	−1 052 000	2 896 000	947 000	1 997 000
Financial Costs	0	0	0	0
Financial Balance	−1 052 000	2 896 000	947 000	1 997 000
Earnings Before Tax	−1 999 000	2 254 000	506 000	1 417 000
Tax	0	0	0	0
Net Income	−1 999 000	2 254 000	506 000	1 417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 204 000	23 418 000	20 974 000	20 280 000
Total Current Assets	304 000	88 000	279 000	466 000
Total Assets	21 508 000	23 507 000	21 252 000	20 747 000
Total Retained Equity	19 751 000	21 750 000	19 495 000	0
Total Equity	21 508 000	23 507 000	21 252 000	20 747 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	21 508 000	23 507 000	21 252 000	20 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	947 000	641 000	441 000	580 000
Operating Profit	−947 000	−641 000	−441 000	−580 000
Financial Income	−1 052 000	2 896 000	947 000	1 997 000
Financial Costs	0	0	0	0
Financial Balance	−1 052 000	2 896 000	947 000	1 997 000
Dividends	0	0	0	0
Net Income	−1 999 000	2 254 000	506 000	1 417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 204 000	23 418 000	20 974 000	20 280 000
Total Fixed Assets	21 204 000	23 418 000	20 974 000	20 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	88 000	279 000	466 000
Total Current Assets	304 000	88 000	279 000	466 000
Total Assets	21 508 000	23 507 000	21 252 000	20 747 000
Total Equity	21 508 000	23 507 000	21 252 000	20 747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	21 508 000	23 507 000	21 252 000	20 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,29 %	9,59 %	2,38 %	6,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-