ANRUDA AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

21,19 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−536 000	−823 000	−696 000	−466 000
Total Assets	349 000	1 096 000	7 760 000	8 137 000
Total Equity	−2 530 000	−1 994 000	−1 171 000	−474 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	139 000	473 000	159 000	631 000
Operating Profit	−139 000	−473 000	−159 000	−632 000
Financial Income	0	65 000	64 000	472 000
Financial Costs	397 000	415 000	644 000	285 000
Financial Balance	−397 000	−350 000	−580 000	187 000
Earnings Before Tax	−536 000	−823 000	−739 000	−444 000
Tax	0	0	−43 000	22 000
Net Income	−536 000	−823 000	−696 000	−466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 074 000	7 713 000	8 131 000
Total Current Assets	349 000	22 000	47 000	6 000
Total Assets	349 000	1 096 000	7 760 000	8 137 000
Total Retained Equity	−2 680 000	−2 144 000	−1 321 000	−624 000
Total Equity	−2 530 000	−1 994 000	−1 171 000	−474 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 880 000	3 090 000	8 931 000	8 611 000
Total Equity and Debt	349 000	1 096 000	7 760 000	8 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	400 000	0	542 000
Expenditure	139 000	473 000	159 000	631 000
Operating Profit	−139 000	−473 000	−159 000	−632 000
Financial Income	0	65 000	64 000	472 000
Financial Costs	397 000	415 000	644 000	285 000
Financial Balance	−397 000	−350 000	−580 000	187 000
Dividends	0	0	0	0
Net Income	−536 000	−823 000	−696 000	−466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	800 000	1 200 000	1 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	800 000	1 200 000	1 200 000
Total Fiancial Fixed Assets	0	274 000	6 513 000	6 931 000
Total Fixed Assets	0	1 074 000	7 713 000	8 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	22 000	5 000	6 000
Total Current Assets	349 000	22 000	47 000	6 000
Total Assets	349 000	1 096 000	7 760 000	8 137 000
Total Equity	−2 530 000	−1 994 000	−1 171 000	−474 000
Short-Term Group Debt	2 873 000	3 076 000	8 931 000	8 582 000
Total Long-Term Debt	0	0	0	0
Creditors	7 000	15 000	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 880 000	3 090 000	8 931 000	8 611 000
Total Equity and Debt	349 000	1 096 000	7 760 000	8 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,19 %	41,27 %	59,44 %	98,31 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	0,01	0,01	0
Quick Ratio	0,12	0,01	0,01	0
Equity Ratio	−7,25	−1,82	−0,15	−0,06
Gross Profit Margin	-	-	-	-