BØSTAD BYGG OG BO AS

8360 BØSTAD

Finances

Return on Equity

60,29 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 043 000	6 300 000	6 591 000	0
Net Income	756 000	658 000	792 000	23 000
Total Assets	1 767 000	2 037 000	6 339 000	4 630 000
Total Equity	1 254 000	798 000	1 239 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 043 000	6 300 000	6 591 000	0
Expenditure	83 000	5 387 000	5 307 000	−18 000
Operating Profit	959 000	913 000	1 284 000	18 000
Financial Income	10 000	0	4 000	14 000
Financial Costs	0	69 000	273 000	1 000
Financial Balance	10 000	−69 000	−269 000	13 000
Earnings Before Tax	969 000	844 000	1 015 000	30 000
Tax	213 000	186 000	224 000	7 000
Net Income	756 000	658 000	792 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	1 762 000	2 032 000	6 334 000	4 625 000
Total Assets	1 767 000	2 037 000	6 339 000	4 630 000
Total Retained Equity	1 186 000	730 000	1 171 000	380 000
Total Equity	1 254 000	798 000	1 239 000	448 000
Total Long-Term Debt	0	0	2 964 000	0
Total Current Debt	514 000	1 240 000	2 136 000	4 183 000
Total Equity and Debt	1 767 000	2 037 000	6 339 000	4 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 300 000	6 591 000	0
Other Income	1 043 000	0	0	0
Revenue	1 043 000	6 300 000	6 591 000	0
Cost of Goods Sold	0	5 236 000	5 123 000	−56 000
Salary Costs	0	0	122 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	5 387 000	5 307 000	−18 000
Operating Profit	959 000	913 000	1 284 000	18 000
Financial Income	10 000	0	4 000	14 000
Financial Costs	0	69 000	273 000	1 000
Financial Balance	10 000	−69 000	−269 000	13 000
Dividends	300 000	0	0	0
Net Income	756 000	658 000	792 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	370 000	370 000	5 614 000	3 664 000
Total Investments	0	0	0	0
Cash, Bank	1 391 000	1 661 000	409 000	900 000
Total Current Assets	1 762 000	2 032 000	6 334 000	4 625 000
Total Assets	1 767 000	2 037 000	6 339 000	4 630 000
Total Equity	1 254 000	798 000	1 239 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 964 000	0
Creditors	0	1 051 000	1 908 000	4 063 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	0	3 000	4 000	113 000
Total Current Debt	514 000	1 240 000	2 136 000	4 183 000
Total Equity and Debt	1 767 000	2 037 000	6 339 000	4 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,29 %	82,46 %	63,92 %	5,13 %
Debt-to-Equity Ratio	0	0	2,39	0
Operating Profit Margin	91,95 %	14,49 %	19,48 %	-
Current Ratio	3,43	1,64	2,97	1,11
Quick Ratio	12,24	2,34	−1,82	8,91
Equity Ratio	0,71	0,39	0,2	0,1
Gross Profit Margin	100 %	16,89 %	22,27 %	-