BOLIGFORNYING AS

4043 HAFRSFJORD

Finances

Share Ownership

Return on Equity

253,73 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	439 000	88 000	0	0
Net Income	170 000	10 000	−11 000	−24 000
Total Assets	329 000	110 000	23 000	23 000
Total Equity	67 000	−103 000	−113 000	−103 000

Income (NOK)	2022	2021	2020	2019
Revenue	439 000	88 000	0	0
Expenditure	267 000	77 000	11 000	23 000
Operating Profit	173 000	10 000	−11 000	−24 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	170 000	10 000	−11 000	−24 000
Tax	0	0	0	0
Net Income	170 000	10 000	−11 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	329 000	110 000	23 000	23 000
Total Assets	329 000	110 000	23 000	23 000
Total Retained Equity	−33 000	−203 000	−221 000	−210 000
Total Equity	67 000	−103 000	−113 000	−103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	262 000	213 000	137 000	126 000
Total Equity and Debt	329 000	110 000	23 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	439 000	88 000	0	0
Other Income	0	0	0	0
Revenue	439 000	88 000	0	0
Cost of Goods Sold	239 000	55 000	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	77 000	11 000	23 000
Operating Profit	173 000	10 000	−11 000	−24 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	170 000	10 000	−11 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	0	0	0
Total Current Assets	329 000	110 000	23 000	23 000
Total Assets	329 000	110 000	23 000	23 000
Total Equity	67 000	−103 000	−113 000	−103 000
Short-Term Group Debt	0	0	137 000	126 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	36 000	0	0
Unpaid Taxes	−3 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	264 000	175 000	0	0
Total Current Debt	262 000	213 000	137 000	126 000
Total Equity and Debt	329 000	110 000	23 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	253,73 %	−9,71 %	9,73 %	23,3 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	39,41 %	11,36 %	-	-
Current Ratio	1,26	0,52	0,17	0,18
Quick Ratio	1,26	0,52	0,17	0,18
Equity Ratio	0,2	−0,94	−4,91	−4,48
Gross Profit Margin	45,56 %	37,5 %	-	-