LINDANGERVEIEN EIENDOM AS

5519 HAUGESUND

Finances

Share Ownership

Return on Equity

11,46 %

Current Ratio

21,19

Debt-to-Equity Ratio

5,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	428 000	393 000	466 000	510 000
Net Income	58 000	6 000	75 000	−67 000
Total Assets	3 092 000	3 083 000	3 275 000	3 426 000
Total Equity	506 000	448 000	377 000	302 000

Income (NOK)	2022	2021	2020	2019
Revenue	428 000	393 000	466 000	510 000
Expenditure	225 000	249 000	222 000	439 000
Operating Profit	203 000	144 000	244 000	71 000
Financial Income	0	0	0	0
Financial Costs	129 000	136 000	148 000	157 000
Financial Balance	−129 000	−136 000	−148 000	−157 000
Earnings Before Tax	74 000	8 000	96 000	−86 000
Tax	16 000	2 000	21 000	−19 000
Net Income	58 000	6 000	75 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 329 000	2 456 000	2 583 000	2 718 000
Total Current Assets	763 000	627 000	692 000	708 000
Total Assets	3 092 000	3 083 000	3 275 000	3 426 000
Total Retained Equity	106 000	48 000	−23 000	−98 000
Total Equity	506 000	448 000	377 000	302 000
Total Long-Term Debt	2 551 000	2 604 000	2 772 000	2 940 000
Total Current Debt	36 000	31 000	125 000	184 000
Total Equity and Debt	3 092 000	3 083 000	3 275 000	3 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	428 000	393 000	466 000	510 000
Revenue	428 000	393 000	466 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	141 000	141 000	141 000
Impairment	0	0	0	0
Expenditure	225 000	249 000	222 000	439 000
Operating Profit	203 000	144 000	244 000	71 000
Financial Income	0	0	0	0
Financial Costs	129 000	136 000	148 000	157 000
Financial Balance	−129 000	−136 000	−148 000	−157 000
Dividends	0	0	0	0
Net Income	58 000	6 000	75 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	85 000	70 000	56 000	51 000
Real Eastate	2 245 000	2 386 000	2 527 000	2 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 245 000	2 386 000	2 527 000	2 668 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 329 000	2 456 000	2 583 000	2 718 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	21 000	6 000	7 000
Total Current Assets	763 000	627 000	692 000	708 000
Total Assets	3 092 000	3 083 000	3 275 000	3 426 000
Total Equity	506 000	448 000	377 000	302 000
Short-Term Group Debt	0	0	25 000	87 000
Total Long-Term Debt	2 551 000	2 604 000	2 772 000	2 940 000
Creditors	−23 000	0	0	0
Unpaid Taxes	19 000	15 000	9 000	32 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	64 000	64 000
Total Current Debt	36 000	31 000	125 000	184 000
Total Equity and Debt	3 092 000	3 083 000	3 275 000	3 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,46 %	1,34 %	19,89 %	−22,19 %
Debt-to-Equity Ratio	5,04	5,81	7,35	9,74
Operating Profit Margin	47,43 %	36,64 %	52,36 %	13,92 %
Current Ratio	21,19	20,23	5,54	3,85
Quick Ratio	21,19	20,23	5,54	3,85
Equity Ratio	0,16	0,15	0,12	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %