ADVOKAT HEIDI CAROLINE VARMANN

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

192,95 %

Current Ratio

7,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 567 000	1 778 000	2 378 000	2 901 000
Net Income	2 518 000	1 025 000	1 373 000	1 827 000
Total Assets	1 492 000	1 388 000	2 280 000	2 471 000
Total Equity	1 305 000	1 199 000	1 922 000	2 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 567 000	1 778 000	2 378 000	2 901 000
Expenditure	1 049 000	753 000	1 009 000	1 075 000
Operating Profit	2 518 000	1 025 000	1 368 000	1 827 000
Financial Income	1 000	0	6 000	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	5 000	0
Earnings Before Tax	2 518 000	1 025 000	1 373 000	1 827 000
Tax	0	0	0	0
Net Income	2 518 000	1 025 000	1 373 000	1 827 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 000	135 000	213 000	259 000
Total Current Assets	1 344 000	1 253 000	2 067 000	2 213 000
Total Assets	1 492 000	1 388 000	2 280 000	2 471 000
Total Retained Equity	1 305 000	1 199 000	0	2 153 000
Total Equity	1 305 000	1 199 000	1 922 000	2 153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	189 000	358 000	318 000
Total Equity and Debt	1 492 000	1 388 000	2 280 000	2 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 567 000	1 778 000	2 378 000	2 901 000
Other Income	0	0	0	0
Revenue	3 567 000	1 778 000	2 378 000	2 901 000
Cost of Goods Sold	0	0	0	0
Salary Costs	390 000	219 000	243 000	280 000
Depreciation	90 000	91 000	88 000	84 000
Impairment	0	0	0	0
Expenditure	1 049 000	753 000	1 009 000	1 075 000
Operating Profit	2 518 000	1 025 000	1 368 000	1 827 000
Financial Income	1 000	0	6 000	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	5 000	0
Dividends	0	0	0	0
Net Income	2 518 000	1 025 000	1 373 000	1 827 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	111 000	202 000	248 000
Total Tangible Assets	21 000	111 000	202 000	248 000
Total Fiancial Fixed Assets	127 000	24 000	11 000	11 000
Total Fixed Assets	148 000	135 000	213 000	259 000
Stock	0	0	0	0
Total Investments	0	100 000	100 000	100 000
Cash, Bank	819 000	598 000	642 000	359 000
Total Current Assets	1 344 000	1 253 000	2 067 000	2 213 000
Total Assets	1 492 000	1 388 000	2 280 000	2 471 000
Total Equity	1 305 000	1 199 000	1 922 000	2 153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	−4 000	0	28 000
Unpaid Taxes	134 000	101 000	282 000	256 000
Dividends	0	0	0	0
Other Current Debt	45 000	92 000	77 000	35 000
Total Current Debt	187 000	189 000	358 000	318 000
Total Equity and Debt	1 492 000	1 388 000	2 280 000	2 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	192,95 %	85,49 %	71,44 %	84,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,59 %	57,65 %	57,53 %	62,98 %
Current Ratio	7,19	6,63	5,77	6,96
Quick Ratio	7,19	6,63	5,77	6,96
Equity Ratio	0,87	0,86	0,84	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %