HUSNESGARDEN AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

22,83 %

Current Ratio

0,96

Debt-to-Equity Ratio

−2,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−458 000	−353 000	−488 000	−429 000
Total Assets	3 287 000	3 329 000	3 420 000	3 585 000
Total Equity	−2 006 000	−1 548 000	−1 194 000	−706 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	217 000	185 000	320 000	241 000
Operating Profit	−217 000	−185 000	−320 000	−242 000
Financial Income	0	0	6 000	8 000
Financial Costs	241 000	168 000	175 000	195 000
Financial Balance	−241 000	−168 000	−169 000	−187 000
Earnings Before Tax	−458 000	−353 000	−488 000	−429 000
Tax	0	0	0	0
Net Income	−458 000	−353 000	−488 000	−429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 239 000	3 321 000	3 403 000	3 486 000
Total Current Assets	48 000	8 000	16 000	99 000
Total Assets	3 287 000	3 329 000	3 420 000	3 585 000
Total Retained Equity	−5 929 000	−5 471 000	−5 117 000	−4 629 000
Total Equity	−2 006 000	−1 548 000	−1 194 000	−706 000
Total Long-Term Debt	5 243 000	4 835 000	4 611 000	2 770 000
Total Current Debt	50 000	42 000	3 000	1 520 000
Total Equity and Debt	3 287 000	3 329 000	3 420 000	3 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	217 000	185 000	320 000	241 000
Operating Profit	−217 000	−185 000	−320 000	−242 000
Financial Income	0	0	6 000	8 000
Financial Costs	241 000	168 000	175 000	195 000
Financial Balance	−241 000	−168 000	−169 000	−187 000
Dividends	0	0	0	0
Net Income	−458 000	−353 000	−488 000	−429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 239 000	3 321 000	3 403 000	3 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 239 000	3 321 000	3 403 000	3 486 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 239 000	3 321 000	3 403 000	3 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	8 000	16 000	76 000
Total Current Assets	48 000	8 000	16 000	99 000
Total Assets	3 287 000	3 329 000	3 420 000	3 585 000
Total Equity	−2 006 000	−1 548 000	−1 194 000	−706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 243 000	4 835 000	4 611 000	2 770 000
Creditors	50 000	42 000	3 000	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 451 000
Total Current Debt	50 000	42 000	3 000	1 520 000
Total Equity and Debt	3 287 000	3 329 000	3 420 000	3 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,83 %	22,8 %	40,87 %	60,76 %
Debt-to-Equity Ratio	−2,61	−3,12	−3,86	−3,92
Operating Profit Margin	-	-	-	-
Current Ratio	0,96	0,19	5,33	0,07
Quick Ratio	0,96	0,19	5,33	0,07
Equity Ratio	−0,61	−0,47	−0,35	−0,2
Gross Profit Margin	-	-	-	-