HUNSTADSENTERET AS

8004 BODØ

Finances

Share Ownership

Return on Equity

6,58 %

Current Ratio

0,32

Debt-to-Equity Ratio

1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 266 000	17 859 000	17 172 000	18 527 000
Net Income	4 903 000	4 401 000	3 997 000	3 728 000
Total Assets	222 734 000	242 243 000	244 175 000	240 232 000
Total Equity	74 502 000	74 612 000	70 211 000	66 214 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 266 000	17 859 000	17 172 000	18 527 000
Expenditure	9 158 000	9 370 000	8 420 000	8 961 000
Operating Profit	10 108 000	8 488 000	8 752 000	9 566 000
Financial Income	52 000	73 000	97 000	164 000
Financial Costs	3 874 000	2 916 000	3 725 000	4 936 000
Financial Balance	−3 822 000	−2 843 000	−3 628 000	−4 772 000
Earnings Before Tax	6 286 000	5 645 000	5 125 000	4 794 000
Tax	1 383 000	1 244 000	1 127 000	1 066 000
Net Income	4 903 000	4 401 000	3 997 000	3 728 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	220 210 000	223 887 000	222 510 000	224 652 000
Total Current Assets	2 524 000	18 356 000	21 665 000	15 580 000
Total Assets	222 734 000	242 243 000	244 175 000	240 232 000
Total Retained Equity	21 076 000	21 186 000	16 785 000	12 788 000
Total Equity	74 502 000	74 612 000	70 211 000	66 214 000
Total Long-Term Debt	140 379 000	164 457 000	169 320 000	170 894 000
Total Current Debt	7 853 000	3 174 000	4 644 000	3 124 000
Total Equity and Debt	222 734 000	242 243 000	244 175 000	240 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	19 266 000	17 859 000	17 172 000	18 527 000
Revenue	19 266 000	17 859 000	17 172 000	18 527 000
Cost of Goods Sold	4 479 000	5 096 000	3 873 000	4 387 000
Salary Costs	374 000	0	0	0
Depreciation	3 677 000	3 699 000	3 727 000	3 702 000
Impairment	0	0	0	0
Expenditure	9 158 000	9 370 000	8 420 000	8 961 000
Operating Profit	10 108 000	8 488 000	8 752 000	9 566 000
Financial Income	52 000	73 000	97 000	164 000
Financial Costs	3 874 000	2 916 000	3 725 000	4 936 000
Financial Balance	−3 822 000	−2 843 000	−3 628 000	−4 772 000
Dividends	0	0	0	0
Net Income	4 903 000	4 401 000	3 997 000	3 728 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	220 210 000	223 887 000	222 480 000	224 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	29 000	126 000
Total Tangible Assets	220 210 000	223 887 000	222 510 000	224 652 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	220 210 000	223 887 000	222 510 000	224 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 931 000	17 537 000	21 644 000	15 341 000
Total Current Assets	2 524 000	18 356 000	21 665 000	15 580 000
Total Assets	222 734 000	242 243 000	244 175 000	240 232 000
Total Equity	74 502 000	74 612 000	70 211 000	66 214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 379 000	164 457 000	169 320 000	170 894 000
Creditors	860 000	1 039 000	1 502 000	753 000
Unpaid Taxes	527 000	443 000	1 305 000	421 000
Dividends	0	0	0	0
Other Current Debt	6 466 000	459 000	761 000	982 000
Total Current Debt	7 853 000	3 174 000	4 644 000	3 124 000
Total Equity and Debt	222 734 000	242 243 000	244 175 000	240 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,58 %	5,9 %	5,69 %	5,63 %
Debt-to-Equity Ratio	1,88	2,2	2,41	2,58
Operating Profit Margin	52,47 %	47,53 %	50,97 %	51,63 %
Current Ratio	0,32	5,78	4,67	4,99
Quick Ratio	0,32	5,78	4,67	4,99
Equity Ratio	0,33	0,31	0,29	0,28
Gross Profit Margin	76,75 %	71,47 %	77,45 %	76,32 %