INNDALSVEIEN EIENDOM AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

5,19 %

Current Ratio

19,5

Debt-to-Equity Ratio

−141,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	609 000	380 000	372 000	368 000
Net Income	−4 000	115 000	157 000	105 000
Total Assets	10 911 000	4 333 000	4 067 000	4 032 000
Total Equity	−77 000	−73 000	−188 000	−346 000

Income (NOK)	2022	2021	2020	2019
Revenue	609 000	380 000	372 000	368 000
Expenditure	280 000	155 000	94 000	114 000
Operating Profit	329 000	225 000	277 000	254 000
Financial Income	0	0	0	0
Financial Costs	365 000	110 000	120 000	150 000
Financial Balance	−365 000	−110 000	−120 000	−150 000
Earnings Before Tax	−36 000	115 000	157 000	105 000
Tax	−32 000	0	0	0
Net Income	−4 000	115 000	157 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 740 000	3 897 000	3 897 000	3 897 000
Total Current Assets	1 170 000	437 000	171 000	135 000
Total Assets	10 911 000	4 333 000	4 067 000	4 032 000
Total Retained Equity	−877 000	−873 000	−988 000	−1 146 000
Total Equity	−77 000	−73 000	−188 000	−346 000
Total Long-Term Debt	10 927 000	4 342 000	4 246 000	4 369 000
Total Current Debt	60 000	64 000	10 000	8 000
Total Equity and Debt	10 911 000	4 333 000	4 067 000	4 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	609 000	380 000	372 000	368 000
Revenue	609 000	380 000	372 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	280 000	155 000	94 000	114 000
Operating Profit	329 000	225 000	277 000	254 000
Financial Income	0	0	0	0
Financial Costs	365 000	110 000	120 000	150 000
Financial Balance	−365 000	−110 000	−120 000	−150 000
Dividends	0	0	0	0
Net Income	−4 000	115 000	157 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 740 000	3 897 000	3 897 000	3 897 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 740 000	3 897 000	3 897 000	3 897 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 740 000	3 897 000	3 897 000	3 897 000
Stock	1 135 000	411 000	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	26 000	71 000	135 000
Total Current Assets	1 170 000	437 000	171 000	135 000
Total Assets	10 911 000	4 333 000	4 067 000	4 032 000
Total Equity	−77 000	−73 000	−188 000	−346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 927 000	4 342 000	4 246 000	4 369 000
Creditors	8 000	57 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	7 000	8 000	7 000
Total Current Debt	60 000	64 000	10 000	8 000
Total Equity and Debt	10 911 000	4 333 000	4 067 000	4 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,19 %	−157,53 %	−83,51 %	−30,35 %
Debt-to-Equity Ratio	−141,91	−59,48	−22,59	−12,63
Operating Profit Margin	54,02 %	59,21 %	74,46 %	69,02 %
Current Ratio	19,5	6,83	17,1	16,88
Quick Ratio	−1,09	−1,26	17,1	16,88
Equity Ratio	−0,01	−0,02	−0,05	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %