GREV WEDELSGATE 10 INVEST AS

3111 TØNSBERG

Finances

Share Ownership

Return on Equity

15,07 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	693 000	650 000	620 000	566 000
Net Income	241 000	307 000	263 000	203 000
Total Assets	2 065 000	2 530 000	1 517 000	1 183 000
Total Equity	1 599 000	1 433 000	1 258 000	1 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	693 000	650 000	620 000	566 000
Expenditure	383 000	256 000	283 000	306 000
Operating Profit	310 000	394 000	337 000	261 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	309 000	394 000	337 000	261 000
Tax	68 000	87 000	74 000	57 000
Net Income	241 000	307 000	263 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 242 000	810 000	836 000	863 000
Total Current Assets	823 000	1 720 000	680 000	321 000
Total Assets	2 065 000	2 530 000	1 517 000	1 183 000
Total Retained Equity	1 390 000	1 224 000	1 049 000	929 000
Total Equity	1 599 000	1 433 000	1 258 000	1 138 000
Total Long-Term Debt	14 000	15 000	17 000	18 000
Total Current Debt	452 000	1 082 000	242 000	28 000
Total Equity and Debt	2 065 000	2 530 000	1 517 000	1 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	693 000	650 000	620 000	566 000
Revenue	693 000	650 000	620 000	566 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	33 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	383 000	256 000	283 000	306 000
Operating Profit	310 000	394 000	337 000	261 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	241 000	307 000	263 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 242 000	810 000	836 000	863 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 242 000	810 000	836 000	863 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 242 000	810 000	836 000	863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	688 000	66 000	95 000	225 000
Total Current Assets	823 000	1 720 000	680 000	321 000
Total Assets	2 065 000	2 530 000	1 517 000	1 183 000
Total Equity	1 599 000	1 433 000	1 258 000	1 138 000
Short-Term Group Debt	96 000	1 028 000	183 000	5 000
Total Long-Term Debt	14 000	15 000	17 000	18 000
Creditors	32 000	3 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	276 000	0	19 000	19 000
Total Current Debt	452 000	1 082 000	242 000	28 000
Total Equity and Debt	2 065 000	2 530 000	1 517 000	1 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,07 %	21,42 %	20,91 %	17,84 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	44,73 %	60,62 %	54,35 %	46,11 %
Current Ratio	1,82	1,59	2,81	11,46
Quick Ratio	1,82	1,59	2,81	11,46
Equity Ratio	0,77	0,57	0,83	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %