TUNGASLETTA 10 AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

10,1 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 282 000	23 668 000	23 590 000	22 578 000
Net Income	12 006 000	10 338 000	9 855 000	9 537 000
Total Assets	198 744 000	195 026 000	198 230 000	200 651 000
Total Equity	118 833 000	118 879 000	119 408 000	119 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 282 000	23 668 000	23 590 000	22 578 000
Expenditure	7 488 000	7 834 000	8 465 000	7 750 000
Operating Profit	17 795 000	15 835 000	15 125 000	14 828 000
Financial Income	52 000	25 000	153 000	27 000
Financial Costs	2 454 000	2 606 000	2 643 000	2 628 000
Financial Balance	−2 402 000	−2 581 000	−2 490 000	−2 601 000
Earnings Before Tax	15 392 000	13 254 000	12 635 000	12 226 000
Tax	3 386 000	2 916 000	2 780 000	2 690 000
Net Income	12 006 000	10 338 000	9 855 000	9 537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	181 372 000	181 793 000	188 053 000	195 637 000
Total Current Assets	17 372 000	13 232 000	10 177 000	5 014 000
Total Assets	198 744 000	195 026 000	198 230 000	200 651 000
Total Retained Equity	10 439 000	10 484 000	11 014 000	11 264 000
Total Equity	118 833 000	118 879 000	119 408 000	119 659 000
Total Long-Term Debt	63 246 000	60 729 000	64 149 000	67 203 000
Total Current Debt	16 665 000	15 418 000	14 673 000	13 789 000
Total Equity and Debt	198 744 000	195 026 000	198 230 000	200 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	0	0	0
Other Income	25 198 000	23 668 000	23 590 000	22 578 000
Revenue	25 282 000	23 668 000	23 590 000	22 578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 888 000	5 888 000	5 888 000	5 888 000
Impairment	0	0	0	0
Expenditure	7 488 000	7 834 000	8 465 000	7 750 000
Operating Profit	17 795 000	15 835 000	15 125 000	14 828 000
Financial Income	52 000	25 000	153 000	27 000
Financial Costs	2 454 000	2 606 000	2 643 000	2 628 000
Financial Balance	−2 402 000	−2 581 000	−2 490 000	−2 601 000
Dividends	0	0	0	0
Net Income	12 006 000	10 338 000	9 855 000	9 537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	172 011 000	178 037 000	183 613 000	190 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	436 000	523 000	610 000	0
Total Tangible Assets	172 447 000	178 560 000	184 222 000	190 110 000
Total Fiancial Fixed Assets	8 926 000	3 234 000	3 830 000	5 527 000
Total Fixed Assets	181 372 000	181 793 000	188 053 000	195 637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 936 000	11 797 000	5 764 000	2 622 000
Total Current Assets	17 372 000	13 232 000	10 177 000	5 014 000
Total Assets	198 744 000	195 026 000	198 230 000	200 651 000
Total Equity	118 833 000	118 879 000	119 408 000	119 659 000
Short-Term Group Debt	15 451 000	13 933 000	12 998 000	11 712 000
Total Long-Term Debt	63 246 000	60 729 000	64 149 000	67 203 000
Creditors	329 000	268 000	183 000	186 000
Unpaid Taxes	3 000	542 000	444 000	450 000
Dividends	0	0	0	0
Other Current Debt	674 000	675 000	1 048 000	1 414 000
Total Current Debt	16 665 000	15 418 000	14 673 000	13 789 000
Total Equity and Debt	198 744 000	195 026 000	198 230 000	200 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,1 %	8,7 %	8,25 %	7,97 %
Debt-to-Equity Ratio	0,53	0,51	0,54	0,56
Operating Profit Margin	70,39 %	66,9 %	64,12 %	65,67 %
Current Ratio	1,04	0,86	0,69	0,36
Quick Ratio	1,04	0,86	0,69	0,36
Equity Ratio	0,6	0,61	0,6	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %