EWP HOLDING AS

3018 DRAMMEN

Finances

Share Ownership

Return on Equity

156,23 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 890 000	−373 000	448 000	−290 000
Total Assets	3 935 000	4 306 000	6 285 000	6 243 000
Total Equity	3 770 000	2 631 000	5 104 000	5 956 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	117 000	120 000	129 000	159 000
Operating Profit	−117 000	−120 000	−129 000	−159 000
Financial Income	6 265 000	229 000	653 000	191 000
Financial Costs	234 000	482 000	76 000	322 000
Financial Balance	6 031 000	−253 000	577 000	−131 000
Earnings Before Tax	5 914 000	−373 000	448 000	−290 000
Tax	25 000	0	0	0
Net Income	5 890 000	−373 000	448 000	−290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 501 000	4 154 000	5 827 000	4 944 000
Total Current Assets	434 000	152 000	459 000	1 299 000
Total Assets	3 935 000	4 306 000	6 285 000	6 243 000
Total Retained Equity	3 670 000	2 531 000	5 004 000	5 856 000
Total Equity	3 770 000	2 631 000	5 104 000	5 956 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	1 676 000	1 182 000	286 000
Total Equity and Debt	3 935 000	4 306 000	6 285 000	6 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	64 000	70 000	67 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	120 000	129 000	159 000
Operating Profit	−117 000	−120 000	−129 000	−159 000
Financial Income	6 265 000	229 000	653 000	191 000
Financial Costs	234 000	482 000	76 000	322 000
Financial Balance	6 031 000	−253 000	577 000	−131 000
Dividends	0	0	0	0
Net Income	5 890 000	−373 000	448 000	−290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 501 000	4 154 000	5 827 000	4 944 000
Total Fixed Assets	3 501 000	4 154 000	5 827 000	4 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	152 000	459 000	1 299 000
Total Current Assets	434 000	152 000	459 000	1 299 000
Total Assets	3 935 000	4 306 000	6 285 000	6 243 000
Total Equity	3 770 000	2 631 000	5 104 000	5 956 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	23 000	25 000	20 000
Dividends	0	0	0	0
Other Current Debt	165 000	1 652 000	1 156 000	267 000
Total Current Debt	165 000	1 676 000	1 182 000	286 000
Total Equity and Debt	3 935 000	4 306 000	6 285 000	6 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,23 %	−14,18 %	8,78 %	−4,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,63	0,09	0,39	4,54
Quick Ratio	2,63	0,09	0,39	4,54
Equity Ratio	0,96	0,61	0,81	0,95
Gross Profit Margin	-	-	-	-