FAYE CONSULTING HANSEN

1166 OSLO

Finances

Share Ownership

Return on Equity

16 950 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	625 000	1 969 000	2 066 000	1 806 000
Net Income	339 000	1 408 000	1 385 000	1 313 000
Total Assets	168 000	175 000	125 000	41 000
Total Equity	2 000	−246 000	−31 000	3 000

Income (NOK)	2020	2019	2018	2017
Revenue	625 000	1 969 000	2 066 000	1 806 000
Expenditure	284 000	558 000	680 000	493 000
Operating Profit	342 000	1 411 000	1 385 000	1 313 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	0	0
Financial Balance	−2 000	−3 000	0	0
Earnings Before Tax	339 000	1 408 000	1 385 000	1 313 000
Tax	0	0	0	0
Net Income	339 000	1 408 000	1 385 000	1 313 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	168 000	175 000	125 000	41 000
Total Assets	168 000	175 000	125 000	41 000
Total Retained Equity	2 000	−246 000	−31 000	3 000
Total Equity	2 000	−246 000	−31 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	421 000	156 000	38 000
Total Equity and Debt	168 000	175 000	125 000	41 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	625 000	1 969 000	2 066 000	1 806 000
Other Income	0	0	0	0
Revenue	625 000	1 969 000	2 066 000	1 806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	42 000	291 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	284 000	558 000	680 000	493 000
Operating Profit	342 000	1 411 000	1 385 000	1 313 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	0	0
Financial Balance	−2 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	339 000	1 408 000	1 385 000	1 313 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	33 000	0	0
Total Current Assets	168 000	175 000	125 000	41 000
Total Assets	168 000	175 000	125 000	41 000
Total Equity	2 000	−246 000	−31 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	0	23 000	40 000
Unpaid Taxes	−35 000	63 000	33 000	−2 000
Dividends	0	0	0	0
Other Current Debt	134 000	358 000	100 000	0
Total Current Debt	166 000	421 000	156 000	38 000
Total Equity and Debt	168 000	175 000	125 000	41 000

Financial indicators	2020	2019	2018	2017
Return on Equity	16 950 %	−572,36 %	−4 467,74 %	43 766,67 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	54,72 %	71,66 %	67,04 %	72,7 %
Current Ratio	1,01	0,42	0,8	1,08
Quick Ratio	1,01	0,42	0,8	1,08
Equity Ratio	0,01	−1,41	−0,25	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %