ADVOKATFIRMA METTEVOLL AS

1406 SKI

Finances

Return on Equity

674,62 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 755 000	1 751 000	1 727 000	1 558 000
Net Income	877 000	1 019 000	943 000	755 000
Total Assets	1 344 000	1 566 000	1 483 000	1 288 000
Total Equity	130 000	153 000	234 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 755 000	1 751 000	1 727 000	1 558 000
Expenditure	862 000	789 000	813 000	891 000
Operating Profit	893 000	962 000	914 000	667 000
Financial Income	180 000	268 000	230 000	234 000
Financial Costs	0	0	0	0
Financial Balance	180 000	268 000	230 000	234 000
Earnings Before Tax	1 074 000	1 230 000	1 144 000	901 000
Tax	197 000	212 000	201 000	147 000
Net Income	877 000	1 019 000	943 000	755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	34 000	34 000	34 000
Total Current Assets	1 310 000	1 532 000	1 448 000	1 254 000
Total Assets	1 344 000	1 566 000	1 483 000	1 288 000
Total Retained Equity	30 000	53 000	134 000	91 000
Total Equity	130 000	153 000	234 000	191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 214 000	1 413 000	1 248 000	1 097 000
Total Equity and Debt	1 344 000	1 566 000	1 483 000	1 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 755 000	1 751 000	1 727 000	1 536 000
Other Income	0	0	0	22 000
Revenue	1 755 000	1 751 000	1 727 000	1 558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	397 000	363 000	384 000	431 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	862 000	789 000	813 000	891 000
Operating Profit	893 000	962 000	914 000	667 000
Financial Income	180 000	268 000	230 000	234 000
Financial Costs	0	0	0	0
Financial Balance	180 000	268 000	230 000	234 000
Dividends	900 000	1 100 000	900 000	800 000
Net Income	877 000	1 019 000	943 000	755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	34 000	34 000	34 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 064 000	1 202 000	1 013 000	819 000
Total Current Assets	1 310 000	1 532 000	1 448 000	1 254 000
Total Assets	1 344 000	1 566 000	1 483 000	1 288 000
Total Equity	130 000	153 000	234 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	15 000	9 000	22 000
Unpaid Taxes	69 000	50 000	100 000	86 000
Dividends	900 000	1 100 000	900 000	800 000
Other Current Debt	39 000	36 000	38 000	42 000
Total Current Debt	1 214 000	1 413 000	1 248 000	1 097 000
Total Equity and Debt	1 344 000	1 566 000	1 483 000	1 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	674,62 %	666,01 %	402,99 %	395,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,88 %	54,94 %	52,92 %	42,81 %
Current Ratio	1,08	1,08	1,16	1,14
Quick Ratio	1,08	1,08	1,16	1,14
Equity Ratio	0,1	0,1	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %