AKERSGATA 73 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 490 000	17 658 000	14 124 000	13 847 000
Net Income	4 072 000	9 720 000	8 742 000	8 581 000
Total Assets	125 558 000	132 495 000	131 258 000	129 305 000
Total Equity	108 486 000	107 893 000	107 152 000	106 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 490 000	17 658 000	14 124 000	13 847 000
Expenditure	3 413 000	5 246 000	2 999 000	3 022 000
Operating Profit	5 076 000	12 413 000	11 125 000	10 825 000
Financial Income	188 000	48 000	82 000	178 000
Financial Costs	43 000	0	0	0
Financial Balance	145 000	48 000	82 000	178 000
Earnings Before Tax	5 221 000	12 461 000	11 207 000	11 003 000
Tax	1 149 000	2 741 000	2 466 000	2 422 000
Net Income	4 072 000	9 720 000	8 742 000	8 581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 541 000	111 031 000	109 488 000	109 654 000
Total Current Assets	16 017 000	21 464 000	21 769 000	19 650 000
Total Assets	125 558 000	132 495 000	131 258 000	129 305 000
Total Retained Equity	24 587 000	23 994 000	23 253 000	22 339 000
Total Equity	108 486 000	107 893 000	107 152 000	106 237 000
Total Long-Term Debt	7 728 000	7 561 000	7 352 000	7 094 000
Total Current Debt	9 344 000	17 041 000	16 754 000	15 973 000
Total Equity and Debt	125 558 000	132 495 000	131 258 000	129 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 490 000	17 658 000	14 124 000	13 847 000
Revenue	8 490 000	17 658 000	14 124 000	13 847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 848 000	1 848 000	1 848 000	1 848 000
Impairment	0	0	0	0
Expenditure	3 413 000	5 246 000	2 999 000	3 022 000
Operating Profit	5 076 000	12 413 000	11 125 000	10 825 000
Financial Income	188 000	48 000	82 000	178 000
Financial Costs	43 000	0	0	0
Financial Balance	145 000	48 000	82 000	178 000
Dividends	0	0	0	0
Net Income	4 072 000	9 720 000	8 742 000	8 581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	109 541 000	111 031 000	109 488 000	109 654 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	109 541 000	111 031 000	109 488 000	109 654 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	109 541 000	111 031 000	109 488 000	109 654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	16 017 000	21 464 000	21 769 000	19 650 000
Total Assets	125 558 000	132 495 000	131 258 000	129 305 000
Total Equity	108 486 000	107 893 000	107 152 000	106 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 728 000	7 561 000	7 352 000	7 094 000
Creditors	137 000	2 259 000	651 000	1 228 000
Unpaid Taxes	41 000	1 000	1 014 000	759 000
Dividends	0	0	0	0
Other Current Debt	9 166 000	14 781 000	15 089 000	13 985 000
Total Current Debt	9 344 000	17 041 000	16 754 000	15 973 000
Total Equity and Debt	125 558 000	132 495 000	131 258 000	129 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	9,01 %	8,16 %	8,08 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,07
Operating Profit Margin	59,79 %	70,3 %	78,77 %	78,18 %
Current Ratio	1,71	1,26	1,3	1,23
Quick Ratio	1,71	1,26	1,3	1,23
Equity Ratio	0,86	0,81	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %