JUTERUDÅSEN BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

55,35 %

Current Ratio

18,57

Debt-to-Equity Ratio

−1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 382 000	5 831 000	5 481 000	5 172 000
Net Income	−5 884 000	2 279 000	1 240 000	521 000
Total Assets	3 853 000	2 303 000	1 389 000	1 262 000
Total Equity	−10 630 000	−4 746 000	−7 024 000	−8 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 382 000	5 831 000	5 481 000	5 172 000
Expenditure	11 805 000	3 325 000	3 963 000	4 364 000
Operating Profit	−5 424 000	2 506 000	1 518 000	808 000
Financial Income	15 000	2 000	7 000	14 000
Financial Costs	476 000	230 000	284 000	301 000
Financial Balance	−461 000	−228 000	−277 000	−287 000
Earnings Before Tax	−5 884 000	2 279 000	1 240 000	521 000
Tax	0	0	0	0
Net Income	−5 884 000	2 279 000	1 240 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	19 000	28 000	37 000
Total Current Assets	3 843 000	2 285 000	1 361 000	1 225 000
Total Assets	3 853 000	2 303 000	1 389 000	1 262 000
Total Retained Equity	10 630 000	4 746 000	7 024 000	8 265 000
Total Equity	−10 630 000	−4 746 000	−7 024 000	−8 265 000
Total Long-Term Debt	14 276 000	6 835 000	8 016 000	9 247 000
Total Current Debt	207 000	215 000	398 000	280 000
Total Equity and Debt	3 853 000	2 303 000	1 389 000	1 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 382 000	5 831 000	5 481 000	5 172 000
Revenue	6 382 000	5 831 000	5 481 000	5 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	273 000	190 000	193 000	173 000
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	11 805 000	3 325 000	3 963 000	4 364 000
Operating Profit	−5 424 000	2 506 000	1 518 000	808 000
Financial Income	15 000	2 000	7 000	14 000
Financial Costs	476 000	230 000	284 000	301 000
Financial Balance	−461 000	−228 000	−277 000	−287 000
Dividends	0	0	0	0
Net Income	−5 884 000	2 279 000	1 240 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	18 000	28 000	37 000
Total Tangible Assets	9 000	18 000	28 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	19 000	28 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 810 000	2 238 000	1 101 000	1 141 000
Total Current Assets	3 843 000	2 285 000	1 361 000	1 225 000
Total Assets	3 853 000	2 303 000	1 389 000	1 262 000
Total Equity	−10 630 000	−4 746 000	−7 024 000	−8 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 276 000	6 835 000	8 016 000	9 247 000
Creditors	144 000	145 000	296 000	92 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	69 000	102 000	188 000
Total Current Debt	207 000	215 000	398 000	280 000
Total Equity and Debt	3 853 000	2 303 000	1 389 000	1 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,35 %	−48,02 %	−17,65 %	−6,3 %
Debt-to-Equity Ratio	−1,34	−1,44	−1,14	−1,12
Operating Profit Margin	−84,99 %	42,98 %	27,7 %	15,62 %
Current Ratio	18,57	10,63	3,42	4,38
Quick Ratio	18,57	10,63	3,42	4,38
Equity Ratio	−2,76	−2,06	−5,06	−6,55
Gross Profit Margin	100 %	100 %	100 %	100 %