EIENDOMSKAPITAL BUSKERUD AS

0162 OSLO

Finances

Return on Equity

340,23 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	144 000
Net Income	44 179 000	−204 000	−1 005 000	271 000
Total Assets	25 311 000	26 585 000	25 008 000	26 395 000
Total Equity	12 985 000	21 924 000	22 128 000	23 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	144 000
Expenditure	729 000	1 200 000	1 298 000	744 000
Operating Profit	−729 000	−1 199 000	−1 299 000	−600 000
Financial Income	44 928 000	1 094 000	372 000	951 000
Financial Costs	19 000	99 000	78 000	80 000
Financial Balance	44 909 000	995 000	294 000	871 000
Earnings Before Tax	44 179 000	−204 000	−1 005 000	271 000
Tax	0	0	0	0
Net Income	44 179 000	−204 000	−1 005 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 455 000	18 053 000	23 648 000	23 648 000
Total Current Assets	22 856 000	8 531 000	1 359 000	2 747 000
Total Assets	25 311 000	26 585 000	25 008 000	26 395 000
Total Retained Equity	11 566 000	2 347 000	2 552 000	4 070 000
Total Equity	12 985 000	21 924 000	22 128 000	23 833 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 325 000	4 661 000	2 880 000	2 562 000
Total Equity and Debt	25 311 000	26 585 000	25 008 000	26 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	144 000
Other Income	0	0	0	0
Revenue	0	0	0	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	388 000	1 073 000	1 041 000	622 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	729 000	1 200 000	1 298 000	744 000
Operating Profit	−729 000	−1 199 000	−1 299 000	−600 000
Financial Income	44 928 000	1 094 000	372 000	951 000
Financial Costs	19 000	99 000	78 000	80 000
Financial Balance	44 909 000	995 000	294 000	871 000
Dividends	0	0	0	0
Net Income	44 179 000	−204 000	−1 005 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 455 000	18 053 000	23 648 000	23 648 000
Total Fixed Assets	2 455 000	18 053 000	23 648 000	23 648 000
Stock	0	0	0	0
Total Investments	0	803 000	844 000	844 000
Cash, Bank	20 293 000	47 000	144 000	954 000
Total Current Assets	22 856 000	8 531 000	1 359 000	2 747 000
Total Assets	25 311 000	26 585 000	25 008 000	26 395 000
Total Equity	12 985 000	21 924 000	22 128 000	23 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	266 000	158 000	10 000
Unpaid Taxes	0	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	12 310 000	4 394 000	2 722 000	2 543 000
Total Current Debt	12 325 000	4 661 000	2 880 000	2 562 000
Total Equity and Debt	25 311 000	26 585 000	25 008 000	26 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	340,23 %	−0,93 %	−4,54 %	1,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−416,67 %
Current Ratio	1,85	1,83	0,47	1,07
Quick Ratio	1,85	1,83	0,47	1,07
Equity Ratio	0,51	0,82	0,88	0,9
Gross Profit Margin	-	-	-	100 %