ANZEN EIENDOM AS

0355 OSLO

Finances

Share Ownership

Return on Equity

−25,15 %

Current Ratio

1,94

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 999 000	3 949 000	3 582 000	3 165 000
Net Income	−714 000	506 000	−1 321 000	152 000
Total Assets	9 380 000	10 719 000	10 065 000	9 910 000
Total Equity	2 839 000	3 553 000	3 047 000	4 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 999 000	3 949 000	3 582 000	3 165 000
Expenditure	4 657 000	3 074 000	5 207 000	2 991 000
Operating Profit	−657 000	875 000	−1 625 000	173 000
Financial Income	1 000	1 000	193 000	242 000
Financial Costs	259 000	227 000	262 000	222 000
Financial Balance	−258 000	−226 000	−69 000	20 000
Earnings Before Tax	−915 000	648 000	−1 694 000	194 000
Tax	−201 000	143 000	−373 000	42 000
Net Income	−714 000	506 000	−1 321 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 502 000	8 329 000	4 886 000	8 179 000
Total Current Assets	878 000	2 390 000	5 179 000	1 731 000
Total Assets	9 380 000	10 719 000	10 065 000	9 910 000
Total Retained Equity	2 725 000	3 439 000	2 943 000	4 264 000
Total Equity	2 839 000	3 553 000	3 047 000	4 368 000
Total Long-Term Debt	6 088 000	6 647 000	6 384 000	5 124 000
Total Current Debt	453 000	519 000	634 000	418 000
Total Equity and Debt	9 380 000	10 719 000	10 065 000	9 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	11 000	6 000	0
Other Income	3 999 000	3 938 000	3 577 000	3 165 000
Revenue	3 999 000	3 949 000	3 582 000	3 165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	309 000	343 000	0	0
Depreciation	0	0	0	29 000
Impairment	0	0	0	0
Expenditure	4 657 000	3 074 000	5 207 000	2 991 000
Operating Profit	−657 000	875 000	−1 625 000	173 000
Financial Income	1 000	1 000	193 000	242 000
Financial Costs	259 000	227 000	262 000	222 000
Financial Balance	−258 000	−226 000	−69 000	20 000
Dividends	0	0	0	0
Net Income	−714 000	506 000	−1 321 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	694 000	493 000	636 000	263 000
Real Eastate	4 248 000	4 248 000	4 248 000	2 622 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 248 000	4 248 000	4 248 000	2 622 000
Total Fiancial Fixed Assets	3 560 000	3 589 000	3 000	5 294 000
Total Fixed Assets	8 502 000	8 329 000	4 886 000	8 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	2 326 000	513 000	1 624 000
Total Current Assets	878 000	2 390 000	5 179 000	1 731 000
Total Assets	9 380 000	10 719 000	10 065 000	9 910 000
Total Equity	2 839 000	3 553 000	3 047 000	4 368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 088 000	6 647 000	6 384 000	5 124 000
Creditors	30 000	59 000	4 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	423 000	460 000	631 000	407 000
Total Current Debt	453 000	519 000	634 000	418 000
Total Equity and Debt	9 380 000	10 719 000	10 065 000	9 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,15 %	14,24 %	−43,35 %	3,48 %
Debt-to-Equity Ratio	2,14	1,87	2,1	1,17
Operating Profit Margin	−16,43 %	22,16 %	−45,37 %	5,47 %
Current Ratio	1,94	4,61	8,17	4,14
Quick Ratio	1,94	4,61	8,17	4,14
Equity Ratio	0,3	0,33	0,3	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %