PINDSLE NÆRING AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

2,65 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 178 000	7 942 000	7 829 000	7 755 000
Net Income	283 000	2 288 000	3 587 000	3 348 000
Total Assets	39 395 000	40 597 000	41 596 000	43 077 000
Total Equity	10 683 000	10 706 000	10 573 000	10 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 178 000	7 942 000	7 829 000	7 755 000
Expenditure	8 177 000	4 498 000	2 665 000	2 923 000
Operating Profit	1 001 000	3 444 000	5 164 000	4 832 000
Financial Income	0	0	0	11 000
Financial Costs	638 000	511 000	566 000	551 000
Financial Balance	−638 000	−511 000	−566 000	−540 000
Earnings Before Tax	363 000	2 933 000	4 598 000	4 292 000
Tax	80 000	645 000	1 012 000	944 000
Net Income	283 000	2 288 000	3 587 000	3 348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 262 000	40 393 000	41 524 000	42 655 000
Total Current Assets	133 000	204 000	72 000	423 000
Total Assets	39 395 000	40 597 000	41 596 000	43 077 000
Total Retained Equity	7 393 000	7 415 000	7 282 000	7 173 000
Total Equity	10 683 000	10 706 000	10 573 000	10 463 000
Total Long-Term Debt	2 296 000	2 302 000	2 291 000	2 260 000
Total Current Debt	26 416 000	27 589 000	28 733 000	30 355 000
Total Equity and Debt	39 395 000	40 597 000	41 596 000	43 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 985 000	7 942 000	7 829 000	7 755 000
Other Income	193 000	0	0	0
Revenue	9 178 000	7 942 000	7 829 000	7 755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 131 000	1 131 000	1 131 000	1 128 000
Impairment	0	0	0	0
Expenditure	8 177 000	4 498 000	2 665 000	2 923 000
Operating Profit	1 001 000	3 444 000	5 164 000	4 832 000
Financial Income	0	0	0	11 000
Financial Costs	638 000	511 000	566 000	551 000
Financial Balance	−638 000	−511 000	−566 000	−540 000
Dividends	0	0	0	0
Net Income	283 000	2 288 000	3 587 000	3 348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	39 262 000	40 393 000	41 524 000	42 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	39 262 000	40 393 000	41 524 000	42 655 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 262 000	40 393 000	41 524 000	42 655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	133 000	204 000	72 000	423 000
Total Assets	39 395 000	40 597 000	41 596 000	43 077 000
Total Equity	10 683 000	10 706 000	10 573 000	10 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 296 000	2 302 000	2 291 000	2 260 000
Creditors	2 586 000	160 000	104 000	34 000
Unpaid Taxes	0	0	0	977 000
Dividends	0	0	0	0
Other Current Debt	23 830 000	27 403 000	28 629 000	29 343 000
Total Current Debt	26 416 000	27 589 000	28 733 000	30 355 000
Total Equity and Debt	39 395 000	40 597 000	41 596 000	43 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,65 %	21,37 %	33,93 %	32 %
Debt-to-Equity Ratio	0,21	0,22	0,22	0,22
Operating Profit Margin	10,91 %	43,36 %	65,96 %	62,31 %
Current Ratio	0,01	0,01	0	0,01
Quick Ratio	0,01	0,01	0	0,01
Equity Ratio	0,27	0,26	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %