MEIERIKVARTALET EIENDOM AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

2,75

Debt-to-Equity Ratio

1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 877 000	4 436 000	4 387 000	5 408 000
Net Income	522 000	707 000	759 000	683 000
Total Assets	55 596 000	56 305 000	62 387 000	62 380 000
Total Equity	22 620 000	24 106 000	32 645 000	31 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 877 000	4 436 000	4 387 000	5 408 000
Expenditure	3 169 000	2 856 000	2 708 000	3 254 000
Operating Profit	1 708 000	1 580 000	1 680 000	2 154 000
Financial Income	58 000	17 000	8 000	7 000
Financial Costs	1 097 000	690 000	714 000	1 286 000
Financial Balance	−1 039 000	−673 000	−706 000	−1 279 000
Earnings Before Tax	669 000	907 000	973 000	876 000
Tax	147 000	200 000	214 000	193 000
Net Income	522 000	707 000	759 000	683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 694 000	52 443 000	58 819 000	60 180 000
Total Current Assets	3 902 000	3 862 000	3 568 000	2 200 000
Total Assets	55 596 000	56 305 000	62 387 000	62 380 000
Total Retained Equity	0	1 467 000	759 000	0
Total Equity	22 620 000	24 106 000	32 645 000	31 886 000
Total Long-Term Debt	31 558 000	31 782 000	29 508 000	30 214 000
Total Current Debt	1 418 000	418 000	234 000	280 000
Total Equity and Debt	55 596 000	56 305 000	62 387 000	62 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 877 000	4 436 000	4 387 000	5 408 000
Revenue	4 877 000	4 436 000	4 387 000	5 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 182 000	1 182 000	1 182 000	1 207 000
Impairment	0	0	0	0
Expenditure	3 169 000	2 856 000	2 708 000	3 254 000
Operating Profit	1 708 000	1 580 000	1 680 000	2 154 000
Financial Income	58 000	17 000	8 000	7 000
Financial Costs	1 097 000	690 000	714 000	1 286 000
Financial Balance	−1 039 000	−673 000	−706 000	−1 279 000
Dividends	0	0	0	0
Net Income	522 000	707 000	759 000	683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 513 000	5 728 000
Real Eastate	51 694 000	52 443 000	53 306 000	54 453 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	51 694 000	52 443 000	53 306 000	54 453 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 694 000	52 443 000	58 819 000	60 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 582 000	3 721 000	3 391 000	1 801 000
Total Current Assets	3 902 000	3 862 000	3 568 000	2 200 000
Total Assets	55 596 000	56 305 000	62 387 000	62 380 000
Total Equity	22 620 000	24 106 000	32 645 000	31 886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 558 000	31 782 000	29 508 000	30 214 000
Creditors	202 000	271 000	136 000	151 000
Unpaid Taxes	83 000	63 000	60 000	51 000
Dividends	0	0	0	0
Other Current Debt	1 134 000	84 000	38 000	77 000
Total Current Debt	1 418 000	418 000	234 000	280 000
Total Equity and Debt	55 596 000	56 305 000	62 387 000	62 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	2,93 %	2,33 %	2,14 %
Debt-to-Equity Ratio	1,4	1,32	0,9	0,95
Operating Profit Margin	35,02 %	35,62 %	38,29 %	39,83 %
Current Ratio	2,75	9,24	15,25	7,86
Quick Ratio	2,75	9,24	15,25	7,86
Equity Ratio	0,41	0,43	0,52	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %