ØSTRAADT EIENDOM AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

−736,36 %

Current Ratio

5,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	142 000	1 952 000	2 399 000	1 893 000
Net Income	−324 000	292 000	−223 000	−2 304 000
Total Assets	2 693 000	3 566 000	24 167 000	25 107 000
Total Equity	44 000	258 000	4 325 000	4 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	142 000	1 952 000	2 399 000	1 893 000
Expenditure	458 000	1 209 000	2 078 000	4 233 000
Operating Profit	−315 000	743 000	322 000	−2 340 000
Financial Income	4 000	0	0	0
Financial Costs	105 000	370 000	607 000	614 000
Financial Balance	−101 000	−370 000	−607 000	−614 000
Earnings Before Tax	−416 000	374 000	−285 000	−2 954 000
Tax	−92 000	82 000	−63 000	−650 000
Net Income	−324 000	292 000	−223 000	−2 304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 463 000	1 262 000	22 304 000	22 316 000
Total Current Assets	1 230 000	2 304 000	1 863 000	2 791 000
Total Assets	2 693 000	3 566 000	24 167 000	25 107 000
Total Retained Equity	−26 000	0	−188 000	0
Total Equity	44 000	258 000	4 325 000	4 548 000
Total Long-Term Debt	2 420 000	2 420 000	18 500 000	18 500 000
Total Current Debt	229 000	887 000	1 342 000	2 060 000
Total Equity and Debt	2 693 000	3 566 000	24 167 000	25 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	142 000	1 952 000	2 399 000	1 893 000
Other Income	0	0	0	0
Revenue	142 000	1 952 000	2 399 000	1 893 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	50 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	458 000	1 209 000	2 078 000	4 233 000
Operating Profit	−315 000	743 000	322 000	−2 340 000
Financial Income	4 000	0	0	0
Financial Costs	105 000	370 000	607 000	614 000
Financial Balance	−101 000	−370 000	−607 000	−614 000
Dividends	0	0	0	0
Net Income	−324 000	292 000	−223 000	−2 304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	931 000	729 000	145 000	82 000
Real Eastate	533 000	533 000	22 159 000	22 234 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	533 000	533 000	22 159 000	22 234 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 463 000	1 262 000	22 304 000	22 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 143 000	1 372 000	1 608 000	0
Total Current Assets	1 230 000	2 304 000	1 863 000	2 791 000
Total Assets	2 693 000	3 566 000	24 167 000	25 107 000
Total Equity	44 000	258 000	4 325 000	4 548 000
Short-Term Group Debt	125 000	691 000	941 000	862 000
Total Long-Term Debt	2 420 000	2 420 000	18 500 000	18 500 000
Creditors	0	0	171 000	727 000
Unpaid Taxes	0	22 000	229 000	76 000
Dividends	0	0	0	0
Other Current Debt	104 000	175 000	0	0
Total Current Debt	229 000	887 000	1 342 000	2 060 000
Total Equity and Debt	2 693 000	3 566 000	24 167 000	25 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−736,36 %	113,18 %	−5,16 %	−50,66 %
Debt-to-Equity Ratio	55	9,38	4,28	4,07
Operating Profit Margin	−221,83 %	38,06 %	13,42 %	−123,61 %
Current Ratio	5,37	2,6	1,39	1,35
Quick Ratio	5,37	2,6	1,39	1,35
Equity Ratio	0,02	0,07	0,18	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %