ADVOKATNETT SA

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

−6,38 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 254 000	1 376 000	1 350 000	2 122 000
Net Income	−28 000	−27 000	−319 000	−40 000
Total Assets	549 000	652 000	404 000	3 076 000
Total Equity	439 000	466 000	293 000	612 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 254 000	1 376 000	1 350 000	2 122 000
Expenditure	1 288 000	1 410 000	1 756 000	2 173 000
Operating Profit	−34 000	−34 000	−407 000	−51 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	1 000
Financial Balance	−1 000	0	−2 000	−1 000
Earnings Before Tax	−35 000	−34 000	−409 000	−52 000
Tax	−8 000	−7 000	−90 000	−11 000
Net Income	−28 000	−27 000	−319 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	158 000	150 000	60 000
Total Current Assets	384 000	495 000	254 000	3 016 000
Total Assets	549 000	652 000	404 000	3 076 000
Total Retained Equity	−61 000	−34 000	−7 000	312 000
Total Equity	439 000	466 000	293 000	612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	186 000	111 000	2 465 000
Total Equity and Debt	549 000	652 000	404 000	3 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 254 000	1 376 000	1 350 000	2 118 000
Other Income	0	0	0	4 000
Revenue	1 254 000	1 376 000	1 350 000	2 122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	554 000	648 000	909 000	1 376 000
Depreciation	0	0	0	11 000
Impairment	0	0	0	0
Expenditure	1 288 000	1 410 000	1 756 000	2 173 000
Operating Profit	−34 000	−34 000	−407 000	−51 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	1 000
Financial Balance	−1 000	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−28 000	−27 000	−319 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	165 000	158 000	150 000	60 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	158 000	150 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	297 000	133 000	2 564 000
Total Current Assets	384 000	495 000	254 000	3 016 000
Total Assets	549 000	652 000	404 000	3 076 000
Total Equity	439 000	466 000	293 000	612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	96 000	14 000	1 000
Unpaid Taxes	25 000	36 000	55 000	122 000
Dividends	0	0	0	0
Other Current Debt	68 000	55 000	42 000	2 341 000
Total Current Debt	110 000	186 000	111 000	2 465 000
Total Equity and Debt	549 000	652 000	404 000	3 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,38 %	−5,79 %	−108,87 %	−6,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,71 %	−2,47 %	−30,15 %	−2,4 %
Current Ratio	3,49	2,66	2,29	1,22
Quick Ratio	3,49	2,66	2,29	1,22
Equity Ratio	0,8	0,71	0,73	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %