GOLTEN EIENDOM AS

5381 GLESVÆR

Finances

Share Ownership

Return on Equity

13,3 %

Current Ratio

1,15

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 000	340 000	363 000	348 000
Net Income	142 000	88 000	128 000	113 000
Total Assets	2 364 000	2 394 000	2 530 000	2 565 000
Total Equity	1 068 000	926 000	838 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 000	340 000	363 000	348 000
Expenditure	105 000	148 000	97 000	93 000
Operating Profit	260 000	193 000	265 000	255 000
Financial Income	0	0	0	1 000
Financial Costs	72 000	74 000	95 000	106 000
Financial Balance	−72 000	−74 000	−95 000	−105 000
Earnings Before Tax	188 000	119 000	170 000	150 000
Tax	46 000	31 000	42 000	37 000
Net Income	142 000	88 000	128 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 309 000	2 358 000	2 407 000	2 456 000
Total Current Assets	54 000	35 000	123 000	109 000
Total Assets	2 364 000	2 394 000	2 530 000	2 565 000
Total Retained Equity	948 000	806 000	718 000	590 000
Total Equity	1 068 000	926 000	838 000	710 000
Total Long-Term Debt	1 249 000	1 437 000	1 615 000	1 780 000
Total Current Debt	47 000	31 000	77 000	74 000
Total Equity and Debt	2 364 000	2 394 000	2 530 000	2 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	365 000	340 000	363 000	348 000
Revenue	365 000	340 000	363 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	49 000	49 000	49 000
Impairment	0	0	0	0
Expenditure	105 000	148 000	97 000	93 000
Operating Profit	260 000	193 000	265 000	255 000
Financial Income	0	0	0	1 000
Financial Costs	72 000	74 000	95 000	106 000
Financial Balance	−72 000	−74 000	−95 000	−105 000
Dividends	0	0	0	0
Net Income	142 000	88 000	128 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 309 000	2 358 000	2 407 000	2 456 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 309 000	2 358 000	2 407 000	2 456 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 309 000	2 358 000	2 407 000	2 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	29 000	86 000	74 000
Total Current Assets	54 000	35 000	123 000	109 000
Total Assets	2 364 000	2 394 000	2 530 000	2 565 000
Total Equity	1 068 000	926 000	838 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 249 000	1 437 000	1 615 000	1 780 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	35 000	37 000
Total Current Debt	47 000	31 000	77 000	74 000
Total Equity and Debt	2 364 000	2 394 000	2 530 000	2 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,3 %	9,5 %	15,27 %	15,92 %
Debt-to-Equity Ratio	1,17	1,55	1,93	2,51
Operating Profit Margin	71,23 %	56,76 %	73 %	73,28 %
Current Ratio	1,15	1,13	1,6	1,47
Quick Ratio	1,15	1,13	1,6	1,47
Equity Ratio	0,45	0,39	0,33	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %