
SAMEIET MALERHAUGVEIEN 8
2004 LILLESTRØM
Return on Equity
−8,73 %
Current Ratio
10,45
Debt-to-Equity Ratio
−1,09
Key figures (NOK) | 2012 |
---|---|
Revenue | 642Â 000 |
Net Income | 120Â 000 |
Total Assets | 129Â 000 |
Total Equity | −1 375 000 |
Income (NOK) | 2012 |
---|---|
Revenue | 642Â 000 |
Expenditure | 421Â 000 |
Operating Profit | 220Â 000 |
Financial Income | 1Â 000 |
Financial Costs | 101Â 000 |
Financial Balance | −100 000 |
Earnings Before Tax | 120Â 000 |
Tax | 0 |
Net Income | 120Â 000 |
Balance (NOK) | 2012 |
---|---|
Total Fixed Assets | 14Â 000 |
Total Current Assets | 115Â 000 |
Total Assets | 129Â 000 |
Total Retained Equity | −1 375 000 |
Total Equity | −1 375 000 |
Total Long-Term Debt | 1Â 493Â 000 |
Total Current Debt | 11Â 000 |
Total Equity and Debt | 129Â 000 |
Cash flow (NOK) | 2012 |
---|---|
Sales Income | 0 |
Other Income | 642Â 000 |
Revenue | 642Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 0 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 421Â 000 |
Operating Profit | 220Â 000 |
Financial Income | 1Â 000 |
Financial Costs | 101Â 000 |
Financial Balance | −100 000 |
Dividends | 0 |
Net Income | 120Â 000 |
Balance details (NOK) | 2012 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 14Â 000 |
Total Tangible Assets | 14Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 14Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 90Â 000 |
Total Current Assets | 115Â 000 |
Total Assets | 129Â 000 |
Total Equity | −1 375 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1Â 493Â 000 |
Creditors | 6Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 4Â 000 |
Total Current Debt | 11Â 000 |
Total Equity and Debt | 129Â 000 |
Financial indicators | 2012 |
---|---|
Return on Equity | −8,73 % |
Debt-to-Equity Ratio | −1,09 |
Operating Profit Margin | 34,27Â % |
Current Ratio | 10,45 |
Quick Ratio | 10,45 |
Equity Ratio | −10,66 |
Gross Profit Margin | 100Â % |
