AMT EIENDOMSUTVIKLING AS

4103 JØRPELAND

Finances

Share Ownership

Return on Equity

3,86 %

Current Ratio

9,51

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	732 000	710 000	612 000	578 000
Net Income	50 000	223 000	158 000	68 000
Total Assets	5 903 000	5 793 000	5 487 000	6 612 000
Total Equity	1 294 000	1 244 000	1 021 000	1 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	732 000	710 000	612 000	578 000
Expenditure	547 000	331 000	305 000	255 000
Operating Profit	185 000	380 000	308 000	322 000
Financial Income	24 000	13 000	4 000	0
Financial Costs	145 000	107 000	110 000	135 000
Financial Balance	−121 000	−94 000	−106 000	−135 000
Earnings Before Tax	64 000	286 000	202 000	188 000
Tax	14 000	63 000	44 000	120 000
Net Income	50 000	223 000	158 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 934 000	5 080 000	5 227 000	4 761 000
Total Current Assets	970 000	713 000	260 000	1 851 000
Total Assets	5 903 000	5 793 000	5 487 000	6 612 000
Total Retained Equity	273 000	223 000	0	−484 000
Total Equity	1 294 000	1 244 000	1 021 000	1 607 000
Total Long-Term Debt	4 507 000	4 392 000	88 000	3 688 000
Total Current Debt	102 000	157 000	4 378 000	1 317 000
Total Equity and Debt	5 903 000	5 793 000	5 487 000	6 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	732 000	710 000	612 000	578 000
Revenue	732 000	710 000	612 000	578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	147 000	147 000	127 000	129 000
Impairment	0	0	0	0
Expenditure	547 000	331 000	305 000	255 000
Operating Profit	185 000	380 000	308 000	322 000
Financial Income	24 000	13 000	4 000	0
Financial Costs	145 000	107 000	110 000	135 000
Financial Balance	−121 000	−94 000	−106 000	−135 000
Dividends	0	0	743 000	0
Net Income	50 000	223 000	158 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 684 000	4 830 000	4 977 000	4 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 684 000	4 830 000	4 977 000	4 761 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	0
Total Fixed Assets	4 934 000	5 080 000	5 227 000	4 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	191 000	222 000	564 000
Total Current Assets	970 000	713 000	260 000	1 851 000
Total Assets	5 903 000	5 793 000	5 487 000	6 612 000
Total Equity	1 294 000	1 244 000	1 021 000	1 607 000
Short-Term Group Debt	0	0	3 541 000	1 230 000
Total Long-Term Debt	4 507 000	4 392 000	88 000	3 688 000
Creditors	44 000	33 000	6 000	14 000
Unpaid Taxes	14 000	28 000	12 000	1 000
Dividends	0	0	743 000	0
Other Current Debt	0	0	0	71 000
Total Current Debt	102 000	157 000	4 378 000	1 317 000
Total Equity and Debt	5 903 000	5 793 000	5 487 000	6 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,86 %	17,93 %	15,48 %	4,23 %
Debt-to-Equity Ratio	3,48	3,53	0,09	2,29
Operating Profit Margin	25,27 %	53,52 %	50,33 %	55,71 %
Current Ratio	9,51	4,54	0,06	1,41
Quick Ratio	9,51	4,54	0,06	1,41
Equity Ratio	0,22	0,21	0,19	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %