GRANÅSEN BOLIGSAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

13,9 %

Current Ratio

32,61

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 612 000	2 328 000	2 244 000	2 229 000
Net Income	369 000	219 000	234 000	−574 000
Total Assets	2 910 000	2 729 000	2 370 000	2 215 000
Total Equity	2 655 000	2 286 000	2 067 000	1 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 612 000	2 328 000	2 244 000	2 229 000
Expenditure	2 286 000	2 142 000	2 027 000	2 833 000
Operating Profit	325 000	185 000	216 000	−603 000
Financial Income	52 000	40 000	26 000	38 000
Financial Costs	8 000	7 000	8 000	9 000
Financial Balance	44 000	33 000	18 000	29 000
Earnings Before Tax	369 000	219 000	234 000	−574 000
Tax	0	0	0	0
Net Income	369 000	219 000	234 000	−574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	40 000	166 000	292 000
Total Current Assets	2 902 000	2 689 000	2 204 000	1 923 000
Total Assets	2 910 000	2 729 000	2 370 000	2 215 000
Total Retained Equity	2 655 000	2 286 000	2 067 000	1 833 000
Total Equity	2 655 000	2 286 000	2 067 000	1 833 000
Total Long-Term Debt	166 000	181 000	196 000	210 000
Total Current Debt	89 000	263 000	107 000	172 000
Total Equity and Debt	2 910 000	2 729 000	2 370 000	2 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 612 000	2 328 000	2 244 000	2 229 000
Revenue	2 612 000	2 328 000	2 244 000	2 229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	141 000	141 000	130 000	119 000
Depreciation	32 000	126 000	126 000	126 000
Impairment	0	0	0	0
Expenditure	2 286 000	2 142 000	2 027 000	2 833 000
Operating Profit	325 000	185 000	216 000	−603 000
Financial Income	52 000	40 000	26 000	38 000
Financial Costs	8 000	7 000	8 000	9 000
Financial Balance	44 000	33 000	18 000	29 000
Dividends	0	0	0	0
Net Income	369 000	219 000	234 000	−574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 000	8 000	8 000	8 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	32 000	158 000	284 000
Total Tangible Assets	8 000	40 000	166 000	292 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	40 000	166 000	292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 791 000	2 690 000	2 203 000	1 914 000
Total Current Assets	2 902 000	2 689 000	2 204 000	1 923 000
Total Assets	2 910 000	2 729 000	2 370 000	2 215 000
Total Equity	2 655 000	2 286 000	2 067 000	1 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	166 000	181 000	196 000	210 000
Creditors	37 000	110 000	55 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	152 000	52 000	74 000
Total Current Debt	89 000	263 000	107 000	172 000
Total Equity and Debt	2 910 000	2 729 000	2 370 000	2 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,9 %	9,58 %	11,32 %	−31,31 %
Debt-to-Equity Ratio	0,06	0,08	0,09	0,11
Operating Profit Margin	12,44 %	7,95 %	9,63 %	−27,05 %
Current Ratio	32,61	10,22	20,6	11,18
Quick Ratio	32,61	10,22	20,6	11,18
Equity Ratio	0,91	0,84	0,87	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %