BLE EIENDOMSUTVIKLING AS

3623 LAMPELAND

Finances

Share Ownership

Return on Equity

−1,24 %

Current Ratio

9,96

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 150 000	4 550 000	1 000 000
Net Income	−73 000	1 198 000	1 722 000	473 000
Total Assets	19 199 000	19 185 000	18 529 000	13 686 000
Total Equity	5 904 000	5 904 000	4 746 000	3 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 150 000	4 550 000	1 000 000
Expenditure	94 000	1 614 000	2 341 000	395 000
Operating Profit	−94 000	1 536 000	2 208 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	−93 000	1 536 000	2 207 000	606 000
Tax	−21 000	338 000	486 000	133 000
Net Income	−73 000	1 198 000	1 722 000	473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 061 000	2 607 000	2 204 000	0
Total Current Assets	13 138 000	16 577 000	16 326 000	13 686 000
Total Assets	19 199 000	19 185 000	18 529 000	13 686 000
Total Retained Equity	3 796 000	3 869 000	2 711 000	1 018 000
Total Equity	5 904 000	5 904 000	4 746 000	3 053 000
Total Long-Term Debt	11 976 000	11 930 000	11 893 000	10 493 000
Total Current Debt	1 319 000	1 351 000	1 891 000	140 000
Total Equity and Debt	19 199 000	19 185 000	18 529 000	13 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 150 000	4 550 000	1 000 000
Other Income	0	0	0	0
Revenue	0	3 150 000	4 550 000	1 000 000
Cost of Goods Sold	0	1 545 000	2 268 000	361 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	1 614 000	2 341 000	395 000
Operating Profit	−94 000	1 536 000	2 208 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	−73 000	1 198 000	1 722 000	473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 061 000	2 607 000	2 204 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 061 000	2 607 000	2 204 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 061 000	2 607 000	2 204 000	0
Stock	10 612 000	10 234 000	10 721 000	11 508 000
Total Investments	0	0	0	0
Cash, Bank	1 782 000	6 023 000	4 727 000	909 000
Total Current Assets	13 138 000	16 577 000	16 326 000	13 686 000
Total Assets	19 199 000	19 185 000	18 529 000	13 686 000
Total Equity	5 904 000	5 904 000	4 746 000	3 053 000
Short-Term Group Debt	0	51 000	37 000	0
Total Long-Term Debt	11 976 000	11 930 000	11 893 000	10 493 000
Creditors	1 219 000	973 000	1 176 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	0	200 000	0
Total Current Debt	1 319 000	1 351 000	1 891 000	140 000
Total Equity and Debt	19 199 000	19 185 000	18 529 000	13 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,24 %	20,29 %	36,28 %	15,49 %
Debt-to-Equity Ratio	2,03	2,02	2,51	3,44
Operating Profit Margin	-	48,76 %	48,53 %	60,5 %
Current Ratio	9,96	12,27	8,63	97,76
Quick Ratio	−1,41	−1,87	−1,85	−1,2
Equity Ratio	0,31	0,31	0,26	0,22
Gross Profit Margin	-	50,95 %	50,15 %	63,9 %